| Revenue | DKK 1,2M | -6% |
| EBITDA | DKK 233K | -26% |
| Net profit | DKK 214K | -30% |
| Total assets | DKK 673K | -21% |
| Equity | DKK 531K | -20% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -6 | -6 | 249 | 55 | 82 | 85 | 838 | 1.242 | 1.164 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -221 | -866 | -927 | -931 |
| EBITDA | -6 | -6 | 53 | -6 | -6 | -6 | 249 | 55 | 82 | -136 | -28 | 314 | 233 |
| Depreciation & amort. | -20 | -56 | 30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -62 | 24 | -6 | -6 | -6 | 249 | 55 | 82 | -136 | -28 | 314 | 233 |
| Net financials | 75 | 53 | 99 | 72 | 36 | 259 | 163 | 188 | 157 | 871 | -113 | 94 | 53 |
| Profit before tax | 50 | -9 | 123 | 66 | 30 | 252 | 411 | 242 | 239 | 735 | -141 | 408 | 286 |
| Tax | -1 | -2 | 10 | -0 | -0 | -0 | 34 | 19 | 26 | -17 | -25 | 101 | 72 |
| Net profit | 52 | -7 | 113 | 66 | 30 | 252 | 377 | 223 | 213 | 752 | -116 | 308 | 214 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 248 | 407 | 278 | 233 | 163 | 629 | 714 | 731 | 631 | 1.110 | 762 | 851 | 673 |
| Equity | 207 | 104 | 117 | 81 | 111 | 364 | 634 | 707 | 520 | 1.022 | 586 | 664 | 531 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 303 | 162 | 152 | 52 | 265 | 79 | 23 | 111 | 88 | 176 | 187 | 142 |
| Total debt | 41 | 303 | 162 | 152 | 52 | 265 | 79 | 23 | 111 | 88 | 176 | 187 | 142 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|