| Revenue | DKK 8,6M | -1% |
| EBITDA | DKK 13,5M | +160% |
| Net profit | DKK 2,4M | +109% |
| Total assets | DKK 281,9M | +3% |
| Equity | DKK 3,4M | +238% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30.780 | 1.480 | -16.070 | 27.518 | 28.267 | 6.110 | 3.900 | 5.488 | 4.123 | 7.078 | 7.691 | 8.711 | 8.585 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 30.780 | 1.480 | -16.070 | 27.518 | 28.267 | 6.598 | -5.651 | 26.345 | 16.926 | 24.896 | 15.854 | -22.619 | 13.541 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 30.780 | 1.480 | -16.070 | 27.518 | 28.267 | 6.598 | -5.651 | 26.345 | 16.926 | 24.896 | 15.854 | -22.619 | 13.541 |
| Net financials | -2.738 | -2.891 | -1.860 | -1.748 | -6.961 | -7.711 | -7.675 | -7.702 | -7.725 | -7.600 | -6.313 | -9.949 | -10.476 |
| Profit before tax | 28.042 | -1.412 | -17.930 | 25.769 | 21.306 | -1.113 | -13.326 | 18.643 | 9.202 | 17.296 | 9.541 | -32.568 | 3.064 |
| Tax | 7.010 | -1.786 | -3.945 | 5.669 | 4.746 | -245 | -2.937 | 4.101 | 1.857 | 3.805 | 2.099 | -7.165 | 674 |
| Net profit | 21.031 | 375 | -13.986 | 20.100 | 16.560 | -868 | -10.389 | 14.541 | 7.345 | 13.491 | 7.442 | -25.403 | 2.390 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 176.373 | 175.355 | 159.525 | 178.957 | 198.430 | 205.572 | 216.067 | 250.285 | 268.689 | 290.367 | 304.724 | 273.238 | 281.925 |
| Equity | 36.763 | 35.499 | 21.514 | 37.314 | 48.894 | 48.026 | 37.637 | 52.179 | 59.523 | 18.964 | 26.406 | 1.002 | 3.392 |
| Long-term debt | 118.518 | 116.850 | 116.303 | 117.206 | 126.465 | 135.807 | 143.501 | 153.393 | 162.565 | 223.983 | 222.710 | 225.311 | 225.583 |
| Short-term debt | 7.661 | 10.816 | 13.044 | 12.321 | 6.019 | 3.199 | 17.938 | 21.934 | 20.341 | 17.311 | 22.688 | 21.118 | 26.545 |
| Total debt | 126.179 | 127.666 | 129.347 | 129.527 | 132.484 | 139.007 | 161.439 | 175.327 | 182.906 | 241.294 | 245.398 | 246.429 | 252.128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
KB Management | Management | 2010 | — | — |
PG Management | Management | 2025 | — | — |
MS Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PIL PROPERTY HOLDINGS ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Justin Trent Wood | Chief Executive Officer | 0 companies |
| Kim Borch | Management | 0 companies |
| Peter Gill | Management | 0 companies |
| Morten Sennecker Schultz | Management | 0 companies |
| Axel Tobias Vieth | Board of Directors | 0 companies |
| Camilla Wermelin | Board of Directors | 0 companies |
| Torsten Bjerregaard | Chairman | 0 companies |
| Richard A B Wood | Board of Directors | 0 companies |
| Nishit Navin Haria | Chairman | 0 companies |
| Hasse Lyngsie Wulff | Chairman | 0 companies |
| Mikael Juhana Hjorth | Board of Directors | 0 companies |
| Mika Markus Matikainen | Board of Directors | 0 companies |
| Rohin Raja Shah | Board of Directors | 0 companies |
| Nishit Navin Haria | Board of Directors | 0 companies |
| Juha Salokoski | Board of Directors | 0 companies |
| Timothy William Hinks | Chairman | 0 companies |