Riskpilot← Back to searchSign inGet full accessPROSEDO ApS
APSDissolvedCVR 33082347Nyvej 16C, 2.Virksomhedsrådgivning og anden rådgivning om driftsledelse · NACE 702200Est. 201016 employees
Revenue 2020
DKK 5,4M
-50% vs 2020
EBITDA margin
29.1%
-71% vs 2020
Equity ratio
38.7%
Financial strength
Net profit 2020
DKK 707K
-76% vs 2020
| Revenue | DKK 5,4M | -50% |
| EBITDA | DKK 1,6M | -71% |
| Net profit | DKK 707K | -76% |
| Total assets | DKK 7,1M | -24% |
| Equity | DKK 2,7M | -46% |
| Employees | 16 | — |
Legal name
PROSEDO ApS
CVR number
33082347
Legal form
Anpartsselskab
NACE code
702200 · Virksomhedsrådgivning og anden rådgivning om driftsledelse
Founded
24. august 2010
Share capital
DKK 92.000
Employees
16 (FTE)
VAT registered
No
Audit selected
No
Last report
2020-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af den samlede bestyrelse, af to bestyrelsesmedlemmer i forening eller af et bestyrelsesmedlem i forening med en direktør.
Address
Nyvej 16C, 2.
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.627 | 4.775 | 4.336 | 5.430 | 6.045 | 8.326 | 8.070 | 9.080 | 10.770 | 5.427 |
| Staff expenses | -904 | -2.200 | -3.356 | -4.119 | -4.251 | -5.684 | -5.761 | -5.181 | -5.273 | -3.847 |
| EBITDA | 722 | 1.333 | 981 | 1.311 | 1.794 | 2.642 | 2.309 | 3.898 | 5.497 | 1.580 |
| Depreciation & amort. | -74 | -98 | -138 | -195 | -220 | -319 | -885 | -1.136 | -1.399 | -755 |
| EBIT | 648 | 1.235 | 842 | 1.116 | 1.574 | 2.323 | 1.424 | 2.762 | 4.098 | 824 |
| Net financials | -3 | -35 | 1.408 | 68 | -121 | -845 | -855 | -1.533 | -121 | 61 |
| Profit before tax | 645 | 1.200 | 2.250 | 1.184 | 1.453 | 1.478 | 562 | 1.229 | 3.977 | 885 |
| Tax | 170 | 314 | 213 | 276 | 412 | 567 | 257 | 606 | 970 | 178 |
| Net profit | 475 | 886 | 2.038 | 908 | 1.041 | 911 | 305 | 624 | 3.007 | 707 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.256 | 2.068 | 3.930 | 3.702 | 4.132 | 5.224 | 7.705 | 6.043 | 9.292 | 7.088 |
| Equity | 796 | 978 | 2.220 | 1.928 | 2.269 | 2.180 | 1.575 | 2.198 | 5.039 | 2.746 |
| Long-term debt | 0 | 323 | 210 | 281 | 123 | 502 | 311 | 604 | 1.230 | 401 |
| Short-term debt | 440 | 756 | 1.486 | 1.484 | 1.724 | 2.462 | 5.719 | 3.138 | 2.123 | 3.057 |
| Total debt | 440 | 1.079 | 1.696 | 1.765 | 1.847 | 2.963 | 6.030 | 3.742 | 3.353 | 3.458 |
EBITDA margin
29.1%
This company
15.8%
Market median
+84% vs market
20122020
Equity ratio
38.7%
This company
38.2%
Market median
+1% vs market
20122020
Return on equity
25.7%
This company
18.4%
Market median
+40% vs market
20122020
Net profit margin
13.0%
This company
8.1%
Market median
+60% vs market
20122020
Asset turnover
0.77×
This company
1.12×
Market median
-31% vs market
20122020
Debt / equity
1.58×
This company
0.62×
Market median
-155% vs market
20122020
- Annual report 2020Filed via CVR / Virk · Period 2020-07-01 – 2020-12-31
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Management | Management | 2020 | — | — |
FN Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLN EJENDOMSKONSULENTEN ApS | Company | 33.3% | 33.3% | 2017 |
EG Danmark A/S | Company | 100.0% | 100.0% | 2020 |
RUBATO Holding ApS | Company | 20.0% | 20.0% | 2020 |
Wemakethings Holding ApS | Company | 20.0% | 20.0% | 2020 |
CHRISTIAN RINGBÆK HOLDING ApS | Company | 25.0% | 25.0% | 2011 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of PROSEDO ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Frank Kragelund Hansen | Management | 0 companies |
| Flemming Nielsen | Management | 0 companies |
| Jesper Andersen | Board of Directors | 0 companies |
| Ole Lindholm Madsen | Deputy Chairman | 0 companies |
| Henrik Hansen | Board of Directors | 0 companies |
| Mikkel Bardram | Chairman | 0 companies |
| Erik Guldager Laustsen | Board of Directors | 0 companies |
| Christian Ringbæk | Chairman | 0 companies |