| Revenue | DKK 3,9M | +23% |
| EBITDA | DKK 3,3M | +122% |
| Net profit | DKK -1,5M | +90% |
| Total assets | DKK 154,2M | +4% |
| Equity | DKK 18,1M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.647 | -7.084 | 12.600 | 8.665 | 7.567 | 5.048 | 3.230 | 3.283 | 3.346 | 2.762 | 3.563 | 3.190 | 3.921 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.647 | -7.084 | 12.600 | 8.665 | 7.567 | 8.067 | 11.633 | 11.372 | 15.488 | 13.006 | 5.404 | -15.346 | 3.323 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.647 | -7.084 | 12.600 | 8.665 | 7.567 | 8.067 | 11.633 | 11.372 | 15.488 | 13.006 | 5.404 | -15.346 | 3.323 |
| Net financials | -1.891 | -2.091 | -1.458 | -1.268 | -4.692 | -5.192 | -5.186 | -5.180 | -5.195 | -4.928 | -3.227 | -5.067 | -5.305 |
| Profit before tax | 1.756 | -9.175 | 11.142 | 7.397 | 2.875 | 2.876 | 6.447 | 6.192 | 10.293 | 8.078 | 2.177 | -20.413 | -1.983 |
| Tax | 439 | -2.087 | 2.451 | 1.626 | 710 | 633 | 1.418 | 1.362 | 2.169 | 1.777 | 479 | -4.491 | -436 |
| Net profit | 1.317 | -7.089 | 8.690 | 5.771 | 2.165 | 2.243 | 5.028 | 4.830 | 8.124 | 6.301 | 1.698 | -15.922 | -1.547 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 83.105 | 79.278 | 89.686 | 97.419 | 101.750 | 108.905 | 120.930 | 132.997 | 149.116 | 162.896 | 167.553 | 148.797 | 154.154 |
| Equity | 1.523 | -6.245 | 2.446 | 8.217 | 8.022 | 10.265 | 15.293 | 20.123 | 28.247 | 33.914 | 35.612 | 19.690 | 18.143 |
| Long-term debt | 74.703 | 73.698 | 73.369 | 73.870 | 84.975 | 91.252 | 96.421 | 103.951 | 109.238 | 114.844 | 114.323 | 114.523 | 114.569 |
| Short-term debt | 6.398 | 11.825 | 13.131 | 12.940 | 5.376 | 2.773 | 2.829 | 419 | 354 | 537 | 3.507 | 4.957 | 11.012 |
| Total debt | 81.101 | 85.523 | 86.500 | 86.810 | 90.352 | 94.025 | 99.250 | 104.370 | 109.592 | 115.381 | 117.830 | 119.479 | 125.581 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2010 | — | — |
PG Management | Management | 2025 | — | — |
MS Management | Management | 2016 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PIL PROPERTY HOLDINGS ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Borch | Management | 0 companies |
| Peter Gill | Management | 0 companies |
| Morten Sennecker Schultz | Management | 0 companies |
| Justin Trent Wood | Chief Executive Officer | 0 companies |
| Rohin Raja Shah | Board of Directors | 0 companies |
| Axel Tobias Vieth | Board of Directors | 0 companies |
| Camilla Wermelin | Board of Directors | 0 companies |
| Nishit Navin Haria | Chairman | 0 companies |
| Torsten Bjerregaard | Chairman | 0 companies |
| Nishit Navin Haria | Board of Directors | 0 companies |
| Timothy Hinks | Chairman | 0 companies |
| Hasse Lyngsie Wulff | Chairman | 0 companies |
| Mikael Juhana Hjorth | Board of Directors | 0 companies |
| Mika Markus Matikainen | Board of Directors | 0 companies |
| Richard A B Wood | Board of Directors | 0 companies |
| Juha Salokoski | Board of Directors | 0 companies |