| Revenue | DKK 3M | +15% |
| EBITDA | DKK 3,8M | +180% |
| Net profit | DKK -591K | +92% |
| Total assets | DKK 122,4M | +2% |
| Equity | DKK -3,5M | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.172 | -1.418 | 9.950 | 9.202 | 4.093 | 4.538 | 1.945 | 2.151 | 2.318 | 1.819 | 2.762 | 2.594 | 2.972 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.193 | -1.418 | 9.950 | 9.202 | 4.093 | 4.538 | 12.429 | 8.206 | 14.524 | 2.099 | -2.655 | -4.718 | 3.793 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.193 | -1.418 | 9.950 | 9.202 | 4.093 | 4.538 | 12.429 | 8.206 | 14.524 | 2.099 | -2.655 | -4.718 | 3.793 |
| Net financials | -1.213 | -1.316 | -915 | -795 | -3.027 | -3.374 | -3.340 | -3.354 | -3.359 | -3.304 | -2.786 | -4.341 | -4.551 |
| Profit before tax | -21 | -2.733 | 9.035 | 8.408 | 1.066 | 1.164 | 9.089 | 4.852 | 11.165 | -1.205 | -5.441 | -9.059 | -758 |
| Tax | 10 | -716 | 1.988 | 1.849 | 626 | 256 | 2.000 | 1.067 | 2.393 | -265 | -1.197 | -1.993 | -167 |
| Net profit | -31 | -2.017 | 7.047 | 6.558 | 440 | 908 | 7.089 | 3.784 | 8.772 | -940 | -4.244 | -7.066 | -591 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58.321 | 57.896 | 67.024 | 75.839 | 75.914 | 80.470 | 93.266 | 102.048 | 116.880 | 119.941 | 118.722 | 119.886 | 122.355 |
| Equity | 2.744 | 705 | 7.752 | 14.311 | 12.887 | 13.796 | 20.885 | 24.669 | 33.441 | 8.419 | 4.175 | -2.891 | -3.482 |
| Long-term debt | 48.313 | 47.638 | 47.417 | 47.778 | 54.969 | 59.029 | 62.373 | 67.570 | 70.851 | 98.378 | 98.216 | 98.532 | 98.745 |
| Short-term debt | 5.680 | 8.247 | 8.403 | 8.560 | 3.171 | 2.079 | 2.144 | 281 | 244 | 694 | 4.756 | 14.659 | 17.439 |
| Total debt | 53.993 | 55.886 | 55.821 | 56.338 | 58.140 | 61.108 | 64.517 | 67.851 | 71.094 | 99.073 | 102.973 | 113.191 | 116.185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2010 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
PG Management | Management | 2025 | — | — |
MS Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PIL PROPERTY HOLDINGS ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Borch | Management | 0 companies |
| Justin Trent Wood | Chief Executive Officer | 0 companies |
| Peter Gill | Management | 0 companies |
| Morten Sennecker Schultz | Management | 0 companies |
| Axel Tobias Vieth | Board of Directors | 0 companies |
| Timothy William Hinks | Chairman | 0 companies |
| Camilla Wermelin | Board of Directors | 0 companies |
| Richard A B Wood | Board of Directors | 0 companies |
| Torsten Bjerregaard | Chairman | 0 companies |
| Hasse Lyngsie Wulff | Chairman | 0 companies |
| Mikael Juhana Hjorth | Board of Directors | 0 companies |
| Mika Markus Matikainen | Board of Directors | 0 companies |
| Nishit Navin Haria | Board of Directors | 0 companies |
| Nishit Navin Haria | Chairman | 0 companies |
| Rohin Raja Shah | Board of Directors | 0 companies |
| Juha Salokoski | Board of Directors | 0 companies |