| Revenue | DKK 6M | -1% |
| EBITDA | DKK 7,6M | +139% |
| Net profit | DKK 263K | +101% |
| Total assets | DKK 221,1M | +2% |
| Equity | DKK 32,3M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4.200 | -4.750 | 11.392 | 18.165 | 17.568 | 4.317 | 3.410 | 4.701 | 4.746 | 4.809 | 5.513 | 6.023 | 5.967 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -817 | -4.750 | 11.392 | 18.165 | 17.568 | 4.317 | 10.700 | 14.723 | 15.704 | 45.857 | 7.439 | -19.722 | 7.643 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -817 | -4.750 | 11.392 | 18.165 | 17.568 | 4.317 | 10.700 | 14.723 | 15.704 | 45.857 | 7.439 | -19.722 | 7.643 |
| Net financials | -2.566 | -2.818 | -1.909 | -1.652 | -5.865 | -6.369 | -6.334 | -6.354 | -6.372 | -6.082 | -4.134 | -6.947 | -7.306 |
| Profit before tax | -3.383 | -7.568 | 9.482 | 16.513 | 11.703 | -2.053 | 4.366 | 8.369 | 9.332 | 39.775 | 3.305 | -26.669 | 337 |
| Tax | 1.691 | -1.735 | 2.073 | 3.630 | 3.176 | -452 | 960 | 1.841 | 1.938 | 8.751 | 727 | -5.867 | 74 |
| Net profit | -5.074 | -5.833 | 7.409 | 12.883 | 8.527 | -1.601 | 3.405 | 6.528 | 7.394 | 31.024 | 2.578 | -20.802 | 263 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 111.591 | 106.045 | 111.938 | 127.800 | 140.747 | 144.430 | 157.970 | 170.940 | 187.702 | 234.180 | 241.114 | 216.431 | 221.071 |
| Equity | 1.742 | -5.243 | 2.166 | 15.049 | 22.409 | 20.808 | 24.213 | 30.741 | 38.135 | 50.222 | 52.801 | 31.999 | 32.261 |
| Long-term debt | 99.297 | 98.082 | 97.684 | 98.172 | 104.009 | 111.992 | 118.336 | 126.876 | 133.469 | 159.078 | 158.380 | 158.537 | 158.628 |
| Short-term debt | 6.420 | 10.350 | 8.260 | 8.024 | 6.431 | 2.948 | 5.433 | 1.050 | 1.204 | 752 | 5.060 | 6.848 | 10.014 |
| Total debt | 105.717 | 108.432 | 105.944 | 106.196 | 110.440 | 114.940 | 123.769 | 127.925 | 134.673 | 159.830 | 163.440 | 165.385 | 168.642 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
KB Management | Management | 2010 | — | — |
PG Management | Management | 2025 | — | — |
MS Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PIL PROPERTY HOLDINGS ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Justin Trent Wood 39 Alston Road | Chief Executive Officer | 0 companies |
| Kim Borch | Management | 0 companies |
| Peter Gill | Management | 0 companies |
| Morten Sennecker Schultz | Management | 0 companies |
| Axel Tobias Vieth | Board of Directors | 0 companies |
| Camilla Wermelin | Board of Directors | 0 companies |
| Torsten Bjerregaard | Chairman | 0 companies |
| Timothy William Hinks | Chairman | 0 companies |
| Nishit Navin Haria | Chairman | 0 companies |
| Hasse Lyngsie Wulff | Chairman | 0 companies |
| Mikael Juhana Hjorth | Board of Directors | 0 companies |
| Richard A B Wood | Board of Directors | 0 companies |
| Mika Markus Matikainen | Board of Directors | 0 companies |
| Juha Salokoski | Board of Directors | 0 companies |
| Rohin Raja Shah | Board of Directors | 0 companies |
| Nishit Navin Haria | Board of Directors | 0 companies |