| Revenue | DKK 5,9M | +2611% |
| EBITDA | DKK 5,9M | +2390% |
| Net profit | DKK 8,4M | +354% |
| Total assets | DKK 60,4M | +16% |
| Equity | DKK 60M | +16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -548 | -63 | -212 | -131 | -278 | 353 | 969 | 1.172 | 5.357 | 125 | 3.451 | 218 | 5.923 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -3.521 | -1.364 | -2.157 | -2.166 | -198 | -543 | -476 | -17 |
| EBITDA | -548 | -63 | -212 | -131 | -278 | -3.168 | -395 | -985 | 3.192 | -73 | 2.908 | -258 | 5.907 |
| Depreciation & amort. | -0 | -83 | -526 | -594 | -1.011 | -1.373 | -156 | -917 | -337 | -338 | -118 | -154 | -38 |
| EBIT | -548 | -146 | -739 | -725 | -1.289 | -4.541 | -551 | -1.902 | 2.855 | -411 | 2.790 | -412 | 5.869 |
| Net financials | 12.306 | 10.942 | 114.788 | -5.649 | -4.782 | -1.573 | -22.422 | 530 | 1.122 | 6.182 | -4.432 | 2.152 | 2.643 |
| Profit before tax | 11.757 | 10.796 | 114.049 | -6.474 | -6.071 | -6.114 | -22.973 | -1.372 | 3.977 | 5.771 | -1.643 | 1.740 | 8.513 |
| Tax | 1 | -43 | 81 | 1.992 | -78 | -0 | -0 | -0 | -0 | -0 | -0 | -106 | 136 |
| Net profit | 11.756 | 10.839 | 113.968 | -8.467 | -5.994 | -6.114 | -22.973 | -1.372 | 3.977 | 5.771 | -1.643 | 1.846 | 8.377 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.650 | 19.753 | 119.329 | 97.055 | 81.069 | 92.064 | 62.048 | 60.081 | 46.297 | 51.783 | 50.098 | 52.113 | 60.392 |
| Equity | 9.903 | 18.342 | 111.721 | 93.670 | 78.011 | 66.548 | 43.575 | 42.202 | 45.730 | 51.501 | 49.744 | 51.589 | 59.966 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 22.200 | 15.102 | 15.046 | 0 | 0 | 0 | 160 | 0 |
| Short-term debt | 747 | 1.388 | 7.504 | 3.307 | 3.057 | 3.316 | 3.371 | 2.832 | 568 | 282 | 354 | 364 | 414 |
| Total debt | 747 | 1.388 | 7.504 | 3.307 | 3.057 | 25.516 | 18.473 | 17.878 | 568 | 282 | 354 | 524 | 414 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|