| Revenue | DKK 3M | +99% |
| EBITDA | DKK 2,1M | +491% |
| Net profit | DKK 1,6M | +762% |
| Total assets | DKK 2,8M | +153% |
| Equity | DKK 1,6M | +19039% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 958 | 688 | 1.212 | 916 | 645 | 1.187 | 1.515 | 941 | 1.518 | 3.019 |
| Staff expenses | -276 | -228 | -554 | -712 | -681 | -945 | -1.117 | -1.162 | -1.158 | -889 |
| EBITDA | 529 | 244 | 657 | 204 | -36 | 242 | 398 | -221 | 360 | 2.130 |
| Depreciation & amort. | -0 | -0 | -231 | -234 | -213 | -169 | -169 | -77 | -68 | -51 |
| EBIT | 529 | 244 | 426 | -30 | -249 | 73 | 229 | -298 | 293 | 2.080 |
| Net financials | -135 | -127 | -115 | -85 | -72 | -59 | -52 | -65 | -51 | -14 |
| Profit before tax | 393 | 116 | 311 | -114 | -321 | 15 | 177 | -363 | 241 | 2.066 |
| Tax | 100 | 15 | 83 | -22 | -82 | 18 | 41 | -79 | 54 | 455 |
| Net profit | 293 | 101 | 229 | -92 | -238 | -3 | 136 | -284 | 187 | 1.611 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.510 | 1.591 | 1.555 | 1.428 | 1.249 | 1.235 | 1.325 | 1.117 | 1.096 | 2.770 |
| Equity | — | 284 | 513 | 420 | 81 | 77 | 214 | -178 | 8 | 1.619 |
| Long-term debt | 185 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 774 | 1.190 | 938 | 925 | 1.168 | 1.140 | 1.060 | 1.295 | 1.060 | 1.151 |
| Total debt | 959 | 1.241 | 938 | 925 | 1.168 | 1.140 | 1.060 | 1.295 | 1.060 | 1.151 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Unofficial title | Unofficial title | 2022 | — | — |
MQ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 | |
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Løth Mortensen | Unofficial title | 0 companies |
| Mai Qvist Jørgensen | Chief Executive Officer | 0 companies |