| Revenue | DKK -4K | — |
| EBITDA | DKK -4K | -57% |
| Net profit | DKK -189K | -827% |
| Total assets | DKK 245K | -44% |
| Equity | DKK -388K | -95% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | -12 | 1 | -3 | 0 | -4 | -3 | -3 | — | — | — | — | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 28 | -12 | 1 | -3 | -3 | -4 | -3 | -3 | -3 | -2 | -2 | -2 | -4 |
| Depreciation & amort. | -0 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 28 | -30 | 1 | -3 | -3 | -4 | -3 | -3 | -3 | -2 | -2 | -2 | -4 |
| Net financials | -208 | 18 | -16 | -9 | -9 | -9 | -10 | -0 | -0 | -0 | -0 | 28 | -185 |
| Profit before tax | -180 | -12 | -15 | -11 | -12 | -13 | -12 | -3 | -3 | -3 | -2 | 26 | -189 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -180 | -12 | -15 | -11 | -12 | -13 | -12 | -3 | -3 | -3 | -2 | 26 | -189 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.118 | 66 | 50 | 48 | 46 | 42 | 39 | 37 | 338 | 335 | 406 | 435 | 245 |
| Equity | -139 | -151 | -166 | -178 | -189 | -202 | -215 | -217 | -220 | -223 | -225 | -199 | -388 |
| Long-term debt | 1.218 | 137 | 142 | 148 | 154 | 160 | 166 | 166 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 80 | 75 | 78 | 81 | 84 | 88 | 88 | 558 | 558 | 631 | 634 | 634 |
| Total debt | 1.257 | 217 | 217 | 226 | 235 | 244 | 254 | 254 | 558 | 558 | 631 | 634 | 634 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|