| Revenue | DKK -15K | +5% |
| EBITDA | DKK -15K | -5% |
| Net profit | DKK 153K | -10% |
| Total assets | DKK 7,4M | +3% |
| Equity | DKK 7,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -65 | -69 | -69 | -74 | -87 | -85 | -98 | -112 | -141 | -196 | -109 | -125 | -14 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -65 | -69 | -69 | -74 | -87 | -85 | -98 | -112 | -141 | -196 | -109 | -440 | -14 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -65 | -69 | -69 | -74 | -87 | -85 | -98 | -112 | -141 | -196 | -109 | -440 | -14 | -14 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -3 | -3 | -58 | 234 | 211 |
| Profit before tax | 71 | -69 | -69 | -74 | -87 | -85 | -98 | -112 | -141 | -199 | -112 | -498 | 221 | 197 |
| Tax | 68 | -17 | -17 | -17 | -19 | -19 | -22 | -29 | -60 | -44 | -25 | -59 | 51 | 43 |
| Net profit | 3 | -52 | -52 | -56 | -68 | -66 | -76 | -83 | -81 | -155 | -87 | -439 | 170 | 153 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.056 | 6.052 | 6.256 | 6.265 | 6.284 | 6.289 | 6.287 | 6.295 | 6.326 | 9.452 | 9.351 | 7.644 | 7.210 | 7.432 |
| Equity | 5.843 | 5.791 | 5.739 | 5.682 | 5.614 | 5.548 | 5.472 | 5.389 | 5.308 | 7.501 | 7.415 | 6.976 | 7.145 | 7.298 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 213 | 261 | 518 | 583 | 670 | 741 | 815 | 906 | 1.018 | 1.289 | 1.274 | 668 | 65 | 133 |
| Total debt | 213 | 261 | 518 | 583 | 670 | 741 | 815 | 906 | 1.018 | 1.289 | 1.274 | 668 | 65 | 133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Management | Management | 2010 | — | — |
JJ Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tecta Invest A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Philip Levin | Management | 0 companies |
| Jens Jørgen Enggaard | Management | 0 companies |