| Revenue | DKK 6,2M | +47% |
| EBITDA | DKK 3,6M | +0% |
| Net profit | DKK 3,6M | +80% |
| Total assets | DKK 81,5M | +4% |
| Equity | DKK 23,6M | +10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.649 | 3.667 | 3.156 | 4.205 | 6.181 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11.335 | 1.061 | -4.944 | 3.608 | 3.615 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11.335 | 1.061 | -4.944 | 3.608 | 3.615 |
| Net financials | -1.092 | -1.146 | -1.440 | -1.079 | 948 |
| Profit before tax | 10.244 | -85 | -6.384 | 2.529 | 4.563 |
| Tax | 2.245 | -18 | -1.404 | 556 | 1.004 |
| Net profit | 7.998 | -67 | -4.979 | 1.973 | 3.559 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 89.221 | 85.959 | 77.978 | 78.403 | 81.533 |
| Equity | 29.004 | 26.937 | 19.958 | 21.430 | 23.589 |
| Long-term debt | 47.670 | 47.295 | 46.969 | 47.146 | 47.133 |
| Short-term debt | 2.180 | 1.914 | 2.998 | 1.592 | 1.985 |
| Total debt | 49.850 | 49.209 | 49.967 | 48.738 | 49.119 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HK Management | Management | 2026 |
| Former (2) | ||
MM Management | Management | 2015 – 2021 |
MR Chief Executive Officer | Chief Executive Officer | 2010 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2021 | |
| Board of Directors | 2020 | |
| Board of Directors | 2016 | |
| Board of Directors | 2026 | |
| Former (6) | ||
| Deputy Chairman | 2010 – 2015 | |
| Board of Directors | 2010 – 2015 | |
| Chairman | 2010 – 2015 | |
| Board of Directors | 2015 – 2016 | |
| Chairman | 2016 – 2020 | |
| Chairman | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2026 | |
| Company | 100% | 100% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 15–19.99% | 15–19.99% | 2015 | |
| Company | 20–24.99% | 20–24.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Meulengracht Rasmussen | Management | 0 companies |
| Henrik Koch | Management | 0 companies |
| Mogens Rohde Nygaard | Chief Executive Officer | 0 companies |
| Henrik Rathleff Johansen | Deputy Chairman | 0 companies |
| Christian Fischer | Board of Directors | 0 companies |
| Poul Juhl Fischer | Chairman | 0 companies |
| Anders Tromholt | Chairman | 0 companies |
| Bendt Mortensen | Board of Directors | 0 companies |
| Johannes Stampe Lambertsen Sørensen | Board of Directors | 0 companies |
| Stig Balsby Jørgensen | Chairman | 0 companies |
| Lars Sørensen | Board of Directors | 0 companies |
| Simon Gjessing Verndal | Board of Directors | 0 companies |
| Bo Helligsøe | Chairman | 0 companies |