| Revenue | DKK -2K | -33% |
| EBITDA | DKK -2K | +33% |
| Net profit | DKK 45K | +250% |
| Total assets | DKK 494K | -6% |
| Equity | DKK 488K | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 234 | 284 | 168 | 80 | 144 | 111 | 154 | 204 | 375 | 348 | 304 | 204 | -3 | -2 |
| Staff expenses | -227 | -228 | -139 | -58 | -34 | -12 | -7 | -17 | -97 | -51 | -95 | -3 | -0 | -0 |
| EBITDA | 7 | 56 | 29 | 22 | 109 | 99 | 147 | 186 | 278 | 298 | 209 | 201 | -3 | -2 |
| Depreciation & amort. | -0 | -22 | -22 | -14 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 34 | 7 | 8 | 94 | 99 | 147 | 186 | 278 | 298 | 209 | 201 | -3 | -2 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -2 | -3 | 4 | 14 | 47 |
| Profit before tax | 7 | 34 | 7 | 8 | 94 | 99 | 147 | 186 | 277 | 295 | 206 | 205 | 11 | 46 |
| Tax | -0 | 3 | 2 | 4 | 24 | 21 | 32 | 38 | 61 | 66 | 45 | 45 | -2 | 1 |
| Net profit | 7 | 31 | 5 | 4 | 70 | 78 | 114 | 147 | 216 | 229 | 160 | 160 | 13 | 45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 106 | 192 | 154 | 149 | 238 | 229 | 248 | 322 | 532 | 499 | 505 | 546 | 525 | 494 |
| Equity | 63 | 93 | 98 | 102 | 172 | 170 | 204 | 272 | 398 | 411 | 461 | 511 | 524 | 488 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 99 | 56 | 47 | 66 | 59 | 44 | 51 | 134 | 88 | 44 | 35 | 1 | 6 |
| Total debt | 44 | 99 | 56 | 47 | 66 | 59 | 44 | 51 | 134 | 88 | 44 | 35 | 1 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Founder | Founder | 2010 | — | — |
EF Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Strømberg Klitbo | Founder | 0 companies |
| Erling Freddy Kalsgaard | Founder | 0 companies |