| Revenue | DKK -2K | -15% |
| EBITDA | DKK -2K | +15% |
| Net profit | DKK 709K | -47% |
| Total assets | DKK 9,2M | -5% |
| Equity | DKK 9,2M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -39 | — | — | -1 | -5 | -6 | -7 | -3 | -1 | -1 | -2 | -2 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -39 | 0 | 0 | -1 | 120 | -6 | -7 | -3 | -1 | -1 | -2 | -2 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -39 | 0 | 0 | -1 | 120 | -6 | -7 | -3 | -1 | -1 | -2 | -2 | -2 |
| Net financials | 5 | -476 | 0 | 0 | 587 | 1.362 | 1.248 | 1.333 | 1.399 | 2.883 | 2.635 | 2.027 | 1.580 | 773 |
| Profit before tax | 5 | -515 | 0 | 0 | 586 | 1.482 | 1.242 | 1.326 | 1.396 | 2.882 | 2.634 | 2.025 | 1.578 | 772 |
| Tax | -0 | -0 | -0 | -0 | -15 | 13 | 4 | 3 | -3 | 128 | 50 | -73 | 246 | 63 |
| Net profit | 5 | -515 | 0 | 0 | 601 | 1.469 | 1.238 | 1.323 | 1.399 | 2.754 | 2.584 | 2.098 | 1.333 | 709 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79 | 641 | 0 | 0 | 2.238 | 3.625 | 3.759 | 5.083 | 6.675 | 9.906 | 13.659 | 13.640 | 9.741 | 9.246 |
| Equity | 56 | 570 | 0 | 0 | 2.253 | 3.621 | 3.755 | 5.079 | 6.153 | 8.796 | 11.268 | 13.251 | 9.584 | 9.171 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -23 | -71 | 0 | 0 | -16 | 4 | 4 | 4 | 522 | 1.110 | 2.391 | 389 | 157 | 76 |
| Total debt | -23 | -71 | 0 | 0 | -16 | 4 | 4 | 4 | 522 | 1.110 | 2.391 | 389 | 157 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Grøn | Founder | 0 companies |