| Revenue | DKK -17K | -79% |
| EBITDA | DKK -17K | +79% |
| Net profit | DKK -4,5M | +63% |
| Total assets | DKK 2M | -93% |
| Equity | DKK 2M | -69% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.785 | -1.262 | 153 | 9.226 | 1.183 | 14.915 | 1.068 | 7.058 | -7.174 | -81 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.785 | -1.262 | 153 | 9.226 | 1.183 | 14.915 | 1.068 | 7.058 | -7.174 | -81 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9.785 | -1.262 | 153 | 9.226 | 1.183 | 14.915 | 1.068 | 7.058 | -7.174 | -81 | -17 |
| Net financials | -1.162 | -1.610 | -894 | -781 | -3.715 | -4.625 | -3.178 | -2.882 | -193 | -12.011 | -4.455 |
| Profit before tax | 8.623 | -2.872 | -741 | 8.445 | -2.532 | 10.290 | -2.110 | 4.176 | -7.367 | -12.092 | -4.471 |
| Tax | 2.156 | -956 | -161 | 1.848 | -557 | 2.252 | -480 | 2.131 | -3.172 | -7 | 31 |
| Net profit | 6.467 | -1.916 | -580 | 6.598 | -1.976 | 8.038 | -1.630 | 2.045 | -4.195 | -12.085 | -4.502 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 72.099 | 68.561 | 67.306 | 75.601 | 239.432 | 177.245 | 172.358 | 177.184 | 43.565 | 30.573 | 2.042 |
| Equity | 7.137 | 4.650 | -1.230 | 5.367 | 14.323 | 22.361 | 20.731 | 22.776 | 18.581 | 6.497 | 1.994 |
| Long-term debt | 57.688 | 57.017 | 56.797 | 57.165 | 191.313 | 109.198 | 110.926 | 108.543 | 0 | 0 | 0 |
| Short-term debt | 4.633 | 5.310 | 10.488 | 9.807 | 28.203 | 41.028 | 36.772 | 40.734 | 24.984 | 24.077 | 48 |
| Total debt | 62.322 | 62.327 | 67.285 | 66.972 | 219.516 | 150.226 | 147.698 | 149.277 | 24.984 | 24.077 | 48 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2010 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETERSEA INVESTMENTS ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Borch | Management | 0 companies |
| Justin Trent Wood | Chief Executive Officer | 0 companies |
| Axel Tobias Vieth | Board of Directors | 0 companies |
| Rohin Raja Shah | Board of Directors | 0 companies |
| Timothy William Hinks | Board of Directors | 0 companies |
| Richard A B Wood | Board of Directors | 0 companies |
| Vinod Bachulal Vaghela | Board of Directors | 0 companies |