| Revenue | DKK -144K | — |
| EBITDA | DKK -144K | -102% |
| Net profit | DKK 6,8M | +8% |
| Total assets | DKK 39,9M | -6% |
| Equity | DKK 28,3M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 985 | 618 | 1.580 | -15 | -21 | — | — | — | — | — | — | — | — | — | -144 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 838 | 766 | 1.580 | -15 | -21 | -1 | -16 | -19 | -20 | -20 | 4.617 | 6.711 | 7.930 | 6.921 | -144 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 838 | 766 | 1.580 | -15 | -21 | -1 | -16 | -19 | -20 | -20 | 4.617 | 6.711 | 7.930 | 6.921 | -144 |
| Net financials | 905 | 412 | -67 | 701 | 2.436 | 2.715 | 779 | 4.247 | 1.913 | 4.000 | 4.533 | 6.693 | 7.802 | 6.224 | 6.840 |
| Profit before tax | 751 | 552 | 1.513 | 686 | 2.415 | 2.714 | 762 | 4.228 | 1.894 | 3.980 | 4.511 | 6.672 | 7.763 | 6.118 | 6.696 |
| Tax | -7 | -9 | -13 | -9 | -16 | -5 | -3 | -5 | -19 | -25 | -19 | -13 | 18 | -192 | -102 |
| Net profit | 758 | 561 | 1.525 | 695 | 2.431 | 2.719 | 765 | 4.233 | 1.913 | 4.005 | 4.530 | 6.685 | 7.745 | 6.310 | 6.798 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.711 | 3.410 | 5.055 | 11.137 | 13.138 | 15.083 | 15.267 | 19.226 | 21.866 | 24.596 | 25.101 | 27.373 | 30.752 | 42.441 | 39.928 |
| Equity | 2.155 | 2.716 | 4.241 | 10.299 | 12.230 | 14.549 | 14.815 | 17.548 | 17.960 | 19.965 | 20.795 | 21.537 | 24.582 | 26.191 | 28.289 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.260 | 0 |
| Short-term debt | 556 | 694 | 814 | 838 | 908 | 534 | 452 | 1.678 | 3.905 | 4.632 | 4.306 | 5.836 | 6.170 | 13.990 | 11.639 |
| Total debt | 556 | 694 | 814 | 838 | 908 | 534 | 452 | 1.678 | 3.905 | 4.632 | 4.306 | 5.836 | 6.170 | 16.250 | 11.639 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2010 | — | — |
BR Management | Management | 2010 | — | — |
JD Management | Management | 2010 | — | — |
MD Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MPD HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
TAX Holding ApS | Company | 25.0% | 25.0% | 2022 |
JDK INVEST ApS | Company | 15.0% | 15.0% | 2025 |
FN Holding Kolding ApS | Company | 10.0% | 10.0% | 2022 |
KARSTEN REINHARD HOLDING ApS | Company | 5.0% | 5.0% | 2024 |
| Individual | 5.0% | 5.0% | 2014 | |
JJTA Holding II ApS | Company | 15.0% | 15.0% | 2020 |
JOBU HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
| Individual | 15.0% | 15.0% | 2018 | |
BRJ HOLDING VORBASSE ApS | Company | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Holger Stenberg Isaksen | Management | 0 companies |
| Brian Ravn Jensen | Management | 0 companies |
| John Dejbjerg Kristensen | Management | 0 companies |
| Martin Daugaard Peters | Management | 0 companies |