| Revenue | DKK 38K | +58% |
| EBITDA | DKK 38K | +58% |
| Net profit | DKK -12,4M | -150% |
| Total assets | DKK 25,7M | -38% |
| Equity | DKK 25,7M | -37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 5 | — | 85 | 152 | 68 | 57 | -13 | -22 | -31 | 51 | 54 | 24 | 38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 5 | 0 | 85 | 152 | 62 | 57 | -13 | -27 | -35 | 51 | 54 | 24 | 38 |
| Depreciation & amort. | -0 | -0 | -0 | -52 | -90 | -37 | -9 | -0 | -0 | -16 | -67 | -67 | -70 | -75 |
| EBIT | — | 5 | 0 | 33 | 62 | 24 | 47 | -13 | -27 | -50 | -16 | -13 | -46 | -37 |
| Net financials | 0 | -1.061 | 0 | 1.000 | 1.000 | 1.513 | 6.784 | 6.046 | 3.144 | 4.176 | 450 | 4.571 | 25.904 | -12.384 |
| Profit before tax | — | -956 | 0 | 1.033 | 1.062 | 1.537 | 6.831 | 6.033 | 3.121 | 4.129 | 435 | 4.558 | 25.858 | -12.421 |
| Tax | -0 | -2 | -0 | 3 | 26 | 4 | -34 | 7 | 244 | 577 | -232 | 263 | 990 | -8 |
| Net profit | — | -954 | 0 | 1.030 | 1.036 | 1.533 | 6.866 | 6.026 | 2.872 | 3.548 | 666 | 4.290 | 24.864 | -12.413 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.374 | 2.140 | 0 | 1.788 | 1.761 | 3.676 | 4.935 | 9.068 | 10.172 | 14.053 | 13.959 | 17.139 | 41.733 | 25.743 |
| Equity | 1.120 | 1.077 | 0 | 1.597 | 1.734 | 1.163 | 3.529 | 9.055 | 9.927 | 13.476 | 13.586 | 16.875 | 40.739 | 25.726 |
| Long-term debt | -1.090 | 0 | 0 | 5 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -163 | -1.063 | 0 | 183 | 6 | 2.513 | 1.406 | 13 | 244 | 562 | 359 | 254 | 989 | 16 |
| Total debt | -1.254 | -1.063 | 0 | 188 | 27 | 2.513 | 1.406 | 13 | 244 | 562 | 359 | 254 | 989 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|