| Revenue | — | — |
| EBITDA | DKK -14K | +32% |
| Net profit | DKK 5,1M | +5% |
| Total assets | DKK 77,6M | -7% |
| Equity | DKK 74,7M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -6 | -6 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -20 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -6 | -6 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -20 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -6 | -6 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -20 | -14 |
| Net financials | 5.250 | 4.065 | 5.228 | 4.942 | 4.798 | 5.432 | 5.304 | 4.106 | 7.536 | 12.004 | 4.216 | 4.787 | 4.891 | 5.139 |
| Profit before tax | 5.245 | 4.059 | 5.222 | 4.936 | 4.792 | 5.424 | 5.298 | 4.100 | 7.530 | 11.998 | 4.209 | 4.781 | 4.871 | 5.126 |
| Tax | 2 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 6 | 5 | 23 | 28 | 18 |
| Net profit | 5.243 | 4.059 | 5.222 | 4.936 | 4.792 | 5.424 | 5.298 | 4.100 | 7.530 | 11.991 | 4.204 | 4.758 | 4.843 | 5.108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.350 | 27.905 | 32.377 | 35.813 | 39.106 | 43.030 | 45.828 | 45.928 | 78.788 | 85.785 | 86.659 | 84.821 | 83.690 | 77.614 |
| Equity | 24.342 | 27.901 | 32.373 | 35.809 | 39.102 | 43.026 | 45.824 | 45.924 | 78.784 | 85.775 | 84.979 | 84.737 | 83.579 | 74.688 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 28 | 15 |
| Short-term debt | 7 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 10 | 1.680 | 61 | 83 | 2.911 |
| Total debt | 7 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 10 | 1.680 | 84 | 111 | 2.927 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|