| Revenue | DKK -14K | -32% |
| EBITDA | DKK -14K | +32% |
| Net profit | DKK 5,2M | +7% |
| Total assets | DKK 92,4M | +3% |
| Equity | DKK 89,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -6 | -6 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -20 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -6 | -6 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -20 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -6 | -6 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -20 | -14 |
| Net financials | 5.250 | 4.065 | 5.231 | 4.961 | 4.833 | 5.479 | 5.365 | 4.147 | 7.560 | 12.043 | 4.238 | 4.825 | 4.940 | 5.301 |
| Profit before tax | 5.245 | 4.059 | 5.225 | 4.955 | 4.827 | 5.472 | 5.359 | 4.141 | 7.554 | 12.037 | 4.232 | 4.819 | 4.920 | 5.288 |
| Tax | 2 | 0 | -0 | 2 | 7 | 8 | 14 | 10 | 5 | 15 | 10 | 31 | 39 | 53 |
| Net profit | 5.243 | 4.059 | 5.225 | 4.952 | 4.821 | 5.464 | 5.345 | 4.132 | 7.549 | 12.022 | 4.222 | 4.788 | 4.881 | 5.235 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.350 | 27.905 | 32.630 | 37.085 | 41.409 | 45.876 | 46.725 | 49.352 | 80.226 | 90.263 | 86.310 | 88.147 | 89.487 | 92.408 |
| Equity | 24.342 | 27.901 | 32.626 | 37.078 | 41.399 | 45.863 | 46.708 | 49.339 | 80.218 | 90.240 | 84.462 | 87.250 | 86.131 | 89.365 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 9 | 13 | 8 | 3 | 13 | 8 | 29 | 37 | 49 |
| Short-term debt | 7 | 4 | 4 | 6 | 10 | 4 | 4 | 4 | 4 | 10 | 1.840 | 868 | 3.319 | 2.993 |
| Total debt | 7 | 4 | 4 | 6 | 10 | 13 | 17 | 12 | 7 | 23 | 1.848 | 897 | 3.356 | 3.042 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|