| Revenue | DKK -8K | +871% |
| EBITDA | DKK -8K | -871% |
| Net profit | DKK -8K | -871% |
| Total assets | DKK 78 | +0% |
| Equity | DKK -78K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 215 | 328 | 284 | 358 | 0 | 0 | -113 | — | — | -34 | 0 | -1 | -8 |
| Staff expenses | -129 | -9 | -88 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 41 | 80 | 329 | 328 | 0 | 0 | -113 | -0 | -46 | -34 | 0 | -1 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 41 | 80 | 329 | 328 | 0 | 0 | -113 | -0 | -46 | -34 | 0 | -1 | -8 |
| Net financials | -44 | -56 | -72 | -307 | 0 | 0 | 349 | 3 | -0 | 0 | 0 | 0 | 0 |
| Profit before tax | -4 | 24 | 258 | 20 | 0 | 0 | 236 | 3 | -46 | -34 | 0 | -1 | -8 |
| Tax | -0 | -0 | -0 | 5 | -0 | -0 | -5 | -0 | -10 | 10 | -0 | -0 | -0 |
| Net profit | -4 | 24 | 258 | 16 | 0 | 0 | 240 | 3 | -36 | -45 | 0 | -1 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 374 | 479 | 584 | 210 | 210 | 210 | 45 | 45 | 10 | 0 | 0 | 0 | 0 |
| Equity | -528 | -505 | -247 | -231 | -231 | -231 | 9 | 12 | -24 | -69 | -69 | -69 | -78 |
| Long-term debt | 400 | 416 | 416 | 427 | 427 | 427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 502 | 568 | 415 | 15 | 15 | 15 | 36 | 33 | 34 | 69 | 69 | 69 | 78 |
| Total debt | 902 | 984 | 830 | 441 | 441 | 441 | 36 | 33 | 34 | 69 | 69 | 69 | 78 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
JW Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WAGONBLAST ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bernt Edvard Stubbe Østergaard | Chief Executive Officer | 0 companies |
| Jens Wagenblast Stubbe Østergaard | Chief Executive Officer | 0 companies |
| Richard Ledborg Hansen | Chairman | 0 companies |