| Revenue | DKK -254K | +8% |
| EBITDA | DKK -254K | -8% |
| Net profit | DKK 396K | -76% |
| Total assets | DKK 17M | -8% |
| Equity | DKK 17M | -8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -228 | -238 | -230 | -235 | -254 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -228 | -238 | -230 | -235 | -254 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -228 | -238 | -230 | -235 | -254 |
| Net financials | 982 | -145 | 1.446 | 1.880 | 650 |
| Profit before tax | 754 | -384 | 1.216 | 1.645 | 396 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 754 | -384 | 1.216 | 1.645 | 396 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.589 | 19.307 | 19.805 | 18.400 | 16.996 |
| Equity | 21.543 | 19.260 | 19.775 | 18.370 | 16.966 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45 | 47 | 30 | 30 | 30 |
| Total debt | 45 | 47 | 30 | 30 | 30 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CP Management | Management | 2012 |
| Former (1) | ||
EH Management | Management | 2010 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2011 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2010 | |
| Individual | 15–19.99% | 15–19.99% | 2010 | |
| Individual | 10–14.99% | 10–14.99% | 2010 | |
| Individual | 10–14.99% | 10–14.99% | 2010 | |
| Individual | 10–14.99% | 10–14.99% | 2010 | |
| Individual | 10–14.99% | 10–14.99% | 2010 | |
| Individual | 5–9.99% | 5–9.99% | 2010 | |
| Individual | 5–9.99% | 5–9.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Pedersen Rise | Management | 0 companies |
| Ejvind Henriksen | Management | 0 companies |
| Lars Langelund Jørgensen | Board of Directors | 0 companies |
| Jesper Ulrik Madsen | Board of Directors | 0 companies |