| Revenue | DKK -8K | -100% |
| EBITDA | DKK -30K | -101% |
| Net profit | DKK -2,6M | -249% |
| Total assets | DKK 5,3M | -56% |
| Equity | DKK 1,9M | -58% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.673 | 2.574 | 3.819 | 6.605 | 7.772 | 10.668 | -8 |
| Staff expenses | -1.950 | -1.803 | -2.125 | -4.753 | -7.711 | -5.158 | -21 |
| EBITDA | 723 | 771 | 1.694 | 1.852 | 60 | 5.510 | -30 |
| Depreciation & amort. | -260 | -220 | -220 | -229 | -72 | -40 | -0 |
| EBIT | 463 | 551 | 1.473 | 1.623 | -12 | 5.470 | -30 |
| Net financials | -23 | -74 | -85 | -22 | 36 | -2.485 | -2.576 |
| Profit before tax | 440 | 476 | 1.388 | 1.601 | 24 | 2.984 | -2.605 |
| Tax | 110 | 126 | 332 | 356 | 7 | 1.212 | 32 |
| Net profit | 330 | 350 | 1.056 | 1.245 | 17 | 1.772 | -2.638 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.874 | 4.749 | 9.811 | 12.258 | 17.768 | 12.139 | 5.316 |
| Equity | 148 | 498 | 1.555 | 2.800 | 2.767 | 4.539 | 1.902 |
| Long-term debt | 939 | 890 | 681 | 650 | 445 | 195 | 184 |
| Short-term debt | 3.762 | 3.360 | 7.513 | 8.390 | 14.131 | 7.405 | 3.231 |
| Total debt | 4.701 | 4.250 | 8.194 | 9.040 | 14.576 | 7.600 | 3.415 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
KS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WESK ApS | Company | 33.3% | 33.3% | 2017 |
| Individual | 50.0% | 50.0% | 2010 | |
KLAUS HØGH HOLDING ApS | Company | 15.0% | 15.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Skaanning Wennerberg | Chief Executive Officer | 0 companies |
| Klaus Høgh | Chief Executive Officer | 0 companies |
| Kent Skaanning | Management | 0 companies |