| Revenue | DKK 3,3M | -11% |
| EBITDA | DKK 1,2M | -22% |
| Net profit | DKK 980K | -19% |
| Total assets | DKK 15,4M | -1% |
| Equity | DKK 9,3M | +12% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.675 | 3.364 | 3.334 | 3.681 | 3.282 |
| Staff expenses | -1.098 | -1.894 | -2.082 | -2.185 | -2.110 |
| EBITDA | 576 | 1.470 | 1.253 | 1.496 | 1.173 |
| Depreciation & amort. | -4 | -0 | -0 | -0 | -0 |
| EBIT | 572 | 1.470 | 1.253 | 1.496 | 1.173 |
| Net financials | 170 | -10 | 18 | 60 | 83 |
| Profit before tax | 742 | 1.460 | 1.270 | 1.555 | 1.256 |
| Tax | 108 | 323 | 279 | 342 | 276 |
| Net profit | 634 | 1.137 | 991 | 1.213 | 980 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.159 | 13.709 | 14.001 | 15.641 | 15.413 |
| Equity | 5.972 | 7.109 | 7.100 | 8.313 | 9.293 |
| Long-term debt | 5.495 | 5.522 | 5.486 | 5.055 | 4.997 |
| Short-term debt | 4.692 | 1.078 | 1.415 | 2.273 | 1.123 |
| Total debt | 10.187 | 6.600 | 6.901 | 7.328 | 6.120 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AB Founder | Founder | 2010 |
CG Management | Management | 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2010 – 2020 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2010 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2010 | |
| Individual | 15–19.99% | 15–19.99% | 2010 | |
| Company | 25–33.32% | 25–33.32% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Bøgelund Laursen | Founder | 0 companies |
| Carsten Gylling | Management | 0 companies |
| Claus Rene Klostermann | Board of Directors | 0 companies |
| Jesper Svenning Tellerup Larsen | Board of Directors | 0 companies |
| Frank Thomsen | Board of Directors | 0 companies |