| Revenue | — | — |
| EBITDA | DKK -83K | +28% |
| Net profit | DKK 76,9M | +399% |
| Total assets | DKK 109,1M | -53% |
| Equity | DKK 109M | -53% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -32 | -24 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -32 | -24 | -26 | -136 | -138 | -113 | -116 | -116 | -83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -32 | -24 | -26 | -136 | -138 | -113 | -116 | -116 | -83 |
| Net financials | 8 | 5.765 | 5.556 | -246.181 | -316.653 | -256.830 | -238.117 | -10.522 | -25.651 | 77.000 |
| Profit before tax | 8 | 5.733 | 5.532 | -246.207 | -316.789 | -256.968 | -238.229 | -10.638 | -25.767 | 76.917 |
| Tax | 2 | 1.433 | 1.355 | -4.667 | -4.992 | 8.199 | 16.199 | 7.615 | -31 | -20 |
| Net profit | 6 | 4.300 | 4.177 | -241.540 | -311.797 | -265.166 | -254.428 | -18.253 | -25.736 | 76.937 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 417 | 422.539 | 428.172 | 3.812.664 | 1.486.445 | 4.953.023 | 5.711.802 | 296.221 | 230.660 | 109.062 |
| Equity | 412 | 416.740 | 420.917 | 172.496 | -144.868 | 4.935.474 | 5.684.620 | 261.090 | 230.580 | 109.033 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.537.580 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 5.799 | 7.255 | 3.561.846 | 38.068 | 17.549 | 16.279 | 7.695 | 80 | 29 |
| Total debt | 4 | 5.799 | 7.255 | 3.561.846 | 1.575.648 | 17.549 | 16.279 | 7.695 | 80 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2019 | — | — |
CG Management | Management | 2020 | — | — |
LK Management | Management | 2010 | — | — |
JB Management | Management | 2019 | — | — |
JL Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LLIT HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
LKL INVEST ApS | Company | 100.0% | 100.0% | 2017 |
LLPT HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
LKL INVESTMENT ApS | Company | 100.0% | 100.0% | 2021 |
LLRU HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Kjølby | Management | 0 companies |
| Carsten Greve Iversen | Management | 0 companies |
| Lars Kristinus Larsen | Management | 0 companies |
| Jacob Brunsborg | Management | 0 companies |
| Jesper Lund | Management | 0 companies |