| Revenue | DKK 300K | +31% |
| EBITDA | DKK 300K | +31% |
| Net profit | DKK 159K | +28% |
| Total assets | DKK 6,9M | +3% |
| Equity | DKK 1,3M | +14% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 180 | 187 | 200 | 229 | 300 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 180 | 187 | 200 | 229 | 300 |
| Depreciation & amort. | -0 | -0 | -0 | -23 | -23 |
| EBIT | 180 | 187 | 200 | 206 | 276 |
| Net financials | -49 | -71 | -41 | -40 | -66 |
| Profit before tax | 132 | 117 | 160 | 166 | 211 |
| Tax | 30 | 30 | 35 | 42 | 52 |
| Net profit | 102 | 87 | 124 | 124 | 159 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.698 | 6.564 | 6.617 | 6.678 | 6.906 |
| Equity | 797 | 883 | 1.008 | 1.132 | 1.291 |
| Long-term debt | 2.389 | 2.239 | 2.171 | 2.102 | 2.053 |
| Short-term debt | 3.512 | 3.442 | 3.439 | 3.444 | 3.563 |
| Total debt | 5.901 | 5.681 | 5.609 | 5.546 | 5.616 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KB Management | Management | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2010 | |
| Chairman | 2010 | |
| Former (1) | ||
| Board of Directors | 2010 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2010 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2010 | |
| Company | 20–24.99% | 20–24.99% | 2010 | |
| Company | 20–24.99% | 20–24.99% | 2010 | |
| Company | 20–24.99% | 20–24.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Bjerg | Management | 0 companies |
| Søren Vinther Pedersen | Board of Directors | 0 companies |
| Martin Sivesgaard | Board of Directors | 0 companies |
| Kim Brown Olsen | Board of Directors | 0 companies |
| Frede Jensen | Chairman | 0 companies |