| Revenue | DKK 33K | +23% |
| EBITDA | DKK 33K | +23% |
| Net profit | DKK -22K | +5% |
| Total assets | DKK 1,5M | +0% |
| Equity | DKK 35K | -39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | 38 | 43 | 112 | 96 | 173 | 38 | 26 | 18 | 38 | -2 | 27 | 33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17 | 38 | 43 | 112 | 96 | 173 | 38 | 26 | 18 | 38 | -2 | 27 | 33 |
| Depreciation & amort. | -0 | -13 | -21 | -21 | -21 | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -13 |
| EBIT | 17 | 25 | 22 | 90 | 75 | 160 | 25 | 13 | 5 | 25 | -15 | 14 | 20 |
| Net financials | -104 | -56 | -104 | -100 | -107 | -63 | -19 | -18 | -14 | -14 | -11 | -38 | -43 |
| Profit before tax | -86 | -31 | -83 | -10 | -32 | 97 | 6 | -4 | -9 | 12 | -26 | -24 | -22 |
| Tax | 23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -109 | -31 | -83 | -10 | -32 | 97 | 6 | -4 | -9 | 12 | -26 | -24 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.650 | 1.637 | 3.045 | 3.047 | 3.018 | 1.673 | 1.611 | 1.595 | 1.571 | 1.569 | 1.560 | 1.507 | 1.508 |
| Equity | -129 | -160 | -243 | -252 | 6 | 103 | 109 | 104 | 96 | 107 | 81 | 58 | 35 |
| Long-term debt | 1.357 | 1.357 | 1.958 | 1.936 | 2.692 | 1.319 | 1.285 | 1.274 | 1.262 | 1.213 | 1.207 | 1.130 | 1.083 |
| Short-term debt | 422 | 440 | 1.329 | 1.364 | 320 | 251 | 217 | 217 | 213 | 249 | 271 | 319 | 390 |
| Total debt | 1.779 | 1.797 | 3.287 | 3.299 | 3.012 | 1.570 | 1.502 | 1.490 | 1.475 | 1.462 | 1.479 | 1.449 | 1.473 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BD Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2021 | |
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 | |
BAD HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bahadir Demirhan | Founder | 0 companies |