| Revenue | DKK -38K | +49% |
| EBITDA | DKK -38K | -49% |
| Net profit | DKK -30K | -405% |
| Total assets | DKK 227K | -8% |
| Equity | DKK 200K | -13% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -146 | -19 | -31 | -25 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -146 | -19 | -31 | -25 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -146 | -19 | -31 | -25 | -38 |
| Net financials | -4 | -0 | -1 | -1 | 0 |
| Profit before tax | -150 | -19 | -32 | -26 | -38 |
| Tax | -0 | -6 | -7 | -36 | -8 |
| Net profit | -150 | -13 | -25 | 10 | -30 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.530 | 1.763 | 1.738 | 246 | 227 |
| Equity | 1.758 | 1.745 | 1.720 | 230 | 200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 772 | 18 | 18 | 16 | 27 |
| Total debt | 772 | 18 | 18 | 16 | 27 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PT Management | Management | 2025 |
MS Founder | Founder | 2010 |
| Former (3) | ||
SG Management | Management | 2020 – 2023 |
MB Management | Management | 2023 – 2025 |
RT Management | Management | 2025 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Thestrup Kilt | Management | 0 companies |
| Sune Graae Norsker | Management | 0 companies |
| Marius-Ole Sørensen | Founder | 0 companies |
| Michael Bisgaard | Management | 0 companies |
| Rune Thomassen | Management | 0 companies |