| Revenue | — | — |
| EBITDA | DKK -12K | -9% |
| Net profit | DKK 30M | +0% |
| Total assets | DKK 314,6M | +0% |
| Equity | DKK 314,6M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -31 | -3 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -31 | -3 | -11 | -12 |
| Net financials | 20.000 | 20.000 | 20.000 | 30.000 | 30.000 |
| Profit before tax | 19.980 | 19.969 | 19.997 | 29.989 | 29.988 |
| Tax | -4 | -7 | -1 | -3 | -1 |
| Net profit | 19.984 | 19.976 | 19.998 | 29.992 | 29.989 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 314.688 | 314.669 | 314.659 | 314.649 | 314.639 |
| Equity | 314.668 | 314.644 | 314.642 | 314.634 | 314.623 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 25 | 17 | 15 | 16 |
| Total debt | 20 | 25 | 17 | 15 | 16 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EM Founder | Founder | 2010 |
NA Management | Management | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 90–99.99% | 2019 | |
| Company | 10–14.99% | 0% | 2010 | |
| Company | 10–14.99% | 0% | 2010 | |
| Company | 10–14.99% | 0% | 2010 | |
| Company | 10–14.99% | 0% | 2010 | |
| Company | 50–66.65% | 90–99.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Margrethe Kjær | Founder | 0 companies |
| Niels Aage Kjær | Management | 0 companies |
| Jacob Kjær | Chairman | 0 companies |
| Anne Mette Kjær | Board of Directors | 0 companies |
| Pernille Kjær Johansen | Board of Directors | 0 companies |
| Søren Kjær | Board of Directors | 0 companies |