| Revenue | DKK 703K | +33% |
| EBITDA | DKK -181K | -134% |
| Net profit | DKK -206K | -155% |
| Total assets | DKK 8,1M | +9% |
| Equity | DKK 3,4M | -14% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 603 | 629 | 1.906 | 527 | 703 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 603 | 629 | 1.906 | 527 | -181 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 603 | 629 | 1.906 | 527 | -181 |
| Net financials | -58 | -54 | -48 | -50 | -85 |
| Profit before tax | 545 | 574 | 1.858 | 477 | -266 |
| Tax | 120 | 126 | 159 | 104 | -60 |
| Net profit | 425 | 448 | 1.699 | 374 | -206 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 7.508 | 7.509 | 9.227 | 7.487 | 8.150 |
| Equity | 3.572 | 3.645 | 5.043 | 3.917 | 3.351 |
| Long-term debt | 2.724 | 2.548 | 2.372 | 2.194 | 3.739 |
| Short-term debt | 564 | 627 | 994 | 509 | 326 |
| Total debt | 3.288 | 3.175 | 3.366 | 2.703 | 4.066 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PM Management | Management | 2023 – 2024 |
HC Management | Management | 2010 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2010 – 2023 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2023 – 2024 | |
| Chairman | 2010 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2010 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2010 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2010 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Møller Rasmussen | Management | 0 companies |
| Hans Christian Egsgaard Nørgaard | Management | 0 companies |
| Kim Ingemann Sørensen | Board of Directors | 0 companies |
| Jesper Peter True | Chairman | 0 companies |
| Claus Jørgensen | Board of Directors | 0 companies |
| David Allermand | Chairman | 0 companies |
| Peder Bent Skovgaard Hansen | Chairman | 0 companies |