| Revenue | DKK 62,9M | +24% |
| EBITDA | DKK 5,7M | +303538% |
| Net profit | DKK -8K | +100% |
| Total assets | DKK 163,1M | +49% |
| Equity | DKK 25,1M | +0% |
| Employees | 120 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.060 | 3.969 | 7.510 | — | 18.677 | 24.239 | 26.537 | 27.386 | 47.942 | 73.116 | 67.121 | 50.572 | 62.854 |
| Staff expenses | -718 | -2.516 | -4.737 | -6.893 | -12.198 | -16.491 | -23.976 | -25.006 | -30.133 | -46.563 | -65.119 | -50.570 | -57.188 |
| EBITDA | 342 | 1.453 | 2.773 | 4.087 | 6.479 | 7.748 | 2.562 | 2.380 | 17.810 | 26.553 | 2.001 | 2 | 5.666 |
| Depreciation & amort. | -100 | 100 | -100 | -470 | -933 | -1.120 | -1.404 | -1.791 | -1.954 | -2.269 | -2.878 | -3.332 | -4.506 |
| EBIT | 242 | 1.353 | 2.673 | 3.617 | 5.546 | 6.628 | 1.158 | 589 | 15.855 | 24.284 | -876 | -3.330 | 1.160 |
| Net financials | -21 | 100 | 3 | -155 | 35 | 147 | 146 | 227 | -192 | -4.126 | -35 | 449 | -1.152 |
| Profit before tax | 221 | 1.453 | 2.676 | 3.462 | 5.581 | 6.775 | 1.304 | 816 | 15.663 | 20.158 | -912 | -2.881 | 8 |
| Tax | 63 | 371 | 649 | 805 | 1.407 | 1.629 | 446 | 385 | 3.765 | 5.606 | -70 | -556 | 16 |
| Net profit | 159 | 1.083 | 2.027 | 2.657 | 4.174 | 5.146 | 858 | 431 | 11.898 | 14.553 | -842 | -2.325 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 891 | 2.990 | 8.279 | 21.158 | 25.414 | 34.718 | 34.352 | 37.499 | 57.360 | 100.780 | 89.939 | 109.552 | 163.054 |
| Equity | -279 | 804 | 2.831 | 5.488 | 9.663 | 12.808 | 11.667 | 10.098 | 21.995 | 28.317 | 27.475 | 25.150 | 25.141 |
| Long-term debt | 0 | 0 | 0 | 5.699 | 5.625 | 5.542 | 5.454 | 9.501 | 10.976 | 8.461 | 10.915 | 10.750 | 10.692 |
| Short-term debt | 1.170 | 1.164 | 4.576 | 8.294 | 7.042 | 11.654 | 12.073 | 12.356 | 17.329 | 60.152 | 47.626 | 70.111 | 123.279 |
| Total debt | 1.170 | 1.164 | 4.576 | 13.993 | 12.667 | 17.196 | 17.527 | 21.857 | 28.306 | 68.613 | 58.541 | 80.861 | 133.971 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
21-5 GROUP ApS | Company | 100.0% | 100.0% | 2018 |
KOLIND A/S | Company | 10.0% | 10.0% | 2014 |
HEISEL HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
| Individual | 10.0% | 10.0% | 2014 | |
Tuttobene Holding ApS | Company | 66.7% | 66.7% | 2016 |
ABRAHAMSSON HOLDING ApS | Company | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Laila Albæk Salem Køj | Chief Executive Officer | 0 companies |
| Lars Kolind | Chairman | 0 companies |
| Anders Køj | Board of Directors | 0 companies |
| Anders Heisel | Board of Directors | 0 companies |
| Rasmus Brogaard Hede | Board of Directors | 0 companies |
| Peter Larsen | Chairman | 0 companies |