| Revenue | DKK 1,9M | +12% |
| EBITDA | DKK 1,1M | +14% |
| Net profit | DKK 585K | +19% |
| Total assets | DKK 3,5M | +11% |
| Equity | DKK 2,9M | +16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.978 | 2.176 | 2.074 | 1.687 | 1.058 | 1.017 | 1.463 | 1.668 | 1.678 | 2.211 | 2.167 | 1.657 | 1.853 |
| Staff expenses | -2.587 | -2.266 | -1.604 | -1.608 | -1.435 | -1.168 | -944 | -987 | -918 | -1.053 | -912 | -710 | -715 |
| EBITDA | 392 | -90 | 470 | 79 | -377 | -151 | 518 | 681 | 760 | 1.158 | 1.254 | 946 | 1.079 |
| Depreciation & amort. | -38 | -44 | -102 | -107 | -99 | -92 | -87 | -107 | -152 | -145 | -221 | -315 | -388 |
| EBIT | 354 | -133 | 367 | -28 | -476 | -243 | 431 | 574 | 608 | 1.013 | 1.034 | 631 | 691 |
| Net financials | -13 | -4 | -9 | -0 | 3 | -1 | -1 | -23 | -6 | -2 | -6 | -1 | 2 |
| Profit before tax | 341 | -138 | 359 | -28 | -474 | -245 | 429 | 551 | 603 | 1.011 | 1.028 | 630 | 693 |
| Tax | 87 | -27 | 87 | -5 | -104 | -45 | 95 | 121 | 133 | 222 | 225 | 137 | 108 |
| Net profit | 254 | -111 | 272 | -23 | -370 | -200 | 335 | 429 | 470 | 790 | 803 | 493 | 585 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.784 | 3.335 | 2.259 | 1.385 | 792 | 866 | 1.514 | 1.144 | 1.800 | 2.227 | 2.680 | 3.140 | 3.479 |
| Equity | 754 | 772 | 1.044 | 921 | 451 | 251 | 585 | 514 | 884 | 1.574 | 2.177 | 2.470 | 2.855 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84 | 59 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.027 | 2.526 | 1.157 | 412 | 341 | 616 | 918 | 528 | 838 | 633 | 453 | 626 | 608 |
| Total debt | 1.027 | 2.526 | 1.157 | 412 | 341 | 616 | 918 | 613 | 897 | 633 | 453 | 626 | 608 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2011 | — | — |
JV Management | Management | 2018 | — | — |
GØ Founder | Founder | 2010 | — | — |
FS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holdingselskabet J V ApS | Company | 100.0% | 100.0% | 2018 |
VESTJYSK KLOAK & ANLÆG ApS | Company | 50.0% | 50.0% | 2017 |
SUSANNE LAURITSEN HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
Nikolaj W. Jacobsen Holding IVS | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Lauritsen | Management | 0 companies |
| Jacob Vestergård | Management | 0 companies |
| Gitte Østergaard Mortensen | Founder | 0 companies |
| Finn Simonsen | Management | 0 companies |