| Revenue | DKK 265K | +35% |
| EBITDA | DKK 265K | -76% |
| Net profit | DKK 160K | -80% |
| Total assets | DKK 4,5M | -23% |
| Equity | DKK 4,2M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.280 | 732 | — | 619 | 678 | 2.325 | 862 | 1.373 | 915 | 190 | 100 | 196 | 265 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.280 | 732 | 209 | 619 | 678 | 2.325 | 862 | 1.373 | 915 | 190 | 100 | 1.085 | 265 |
| Depreciation & amort. | 15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.265 | 732 | 209 | 619 | 678 | 2.325 | 862 | 1.373 | 915 | 190 | 100 | 1.085 | 265 |
| Net financials | -125 | 22 | -352 | -163 | -343 | -449 | -362 | -170 | -16 | -26 | -31 | -52 | -59 |
| Profit before tax | 3.140 | 754 | -144 | 456 | 335 | 1.876 | 500 | 1.202 | 899 | 164 | 69 | 1.033 | 205 |
| Tax | 786 | 189 | -32 | 107 | 74 | 413 | 110 | 264 | 198 | 36 | 15 | 227 | 45 |
| Net profit | 2.354 | 566 | -112 | 349 | 261 | 1.463 | 390 | 938 | 701 | 128 | 54 | 806 | 160 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55.789 | 53.892 | 49.930 | 43.755 | 39.314 | 36.722 | 37.396 | 37.802 | 5.059 | 5.011 | 5.178 | 5.864 | 4.525 |
| Equity | 2.735 | 3.301 | 3.189 | 3.538 | 3.799 | 2.262 | 1.152 | 1.490 | 2.643 | 2.771 | 2.825 | 4.071 | 4.231 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.397 | 1.447 | 1.447 | 1.447 | 0 |
| Short-term debt | 53.054 | 50.591 | 46.741 | 40.217 | 35.514 | 34.460 | 36.243 | 36.312 | 1.020 | 793 | 906 | 151 | 149 |
| Total debt | 53.054 | 50.591 | 46.741 | 40.217 | 35.514 | 34.460 | 36.243 | 36.312 | 2.417 | 2.240 | 2.353 | 1.598 | 149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2010 | — | — |
BH Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSSELSKABET BRYGGERGADE 10 ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Moeskjær | Management | 0 companies |
| Bent Hedegaard Moeskjær | Management | 0 companies |
| Henning Moeskjær | Board of Directors | 0 companies |
| Susanne Dalgaard Moeskjær | Board of Directors | 0 companies |