| Revenue | DKK 0 | — |
| EBITDA | DKK -12K | -9% |
| Net profit | DKK 1,3M | +98% |
| Total assets | DKK 3,1M | +67% |
| Equity | DKK 3M | +66% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 263 | 712 | 323 | 0 | -16 | -7 | -6 | -6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -42 | -644 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 71 | -8 | 261 | -2 | -16 | -7 | -6 | -6 | -7 | -6 | -12 | -8 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 71 | -8 | 261 | -2 | -16 | -7 | -6 | -6 | -7 | -6 | -12 | -8 | -11 | -12 |
| Net financials | 0 | -1 | -6 | 55 | 320 | 261 | 163 | 65 | 204 | 241 | 112 | 363 | 679 | 1.345 |
| Profit before tax | 72 | -9 | 255 | 52 | 305 | 254 | 158 | 60 | 198 | 235 | 100 | 355 | 668 | 1.333 |
| Tax | 21 | -0 | 65 | 2 | -0 | 1 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 11 |
| Net profit | 50 | -9 | 191 | 50 | 305 | 253 | 158 | 60 | 198 | 235 | 100 | 355 | 668 | 1.321 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 158 | 638 | 244 | 242 | 507 | 715 | 792 | 752 | 926 | 1.150 | 1.223 | 1.269 | 1.848 | 3.079 |
| Equity | 76 | -29 | 101 | 152 | 456 | 709 | 787 | 747 | 905 | 1.119 | 1.105 | 1.259 | 1.805 | 2.992 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 20 | 81 | 3 | 36 | 0 |
| Short-term debt | 82 | 668 | 143 | 91 | 51 | 5 | 5 | 5 | 16 | 10 | 38 | 7 | 7 | 87 |
| Total debt | 82 | 668 | 143 | 91 | 51 | 5 | 5 | 5 | 22 | 31 | 119 | 10 | 43 | 87 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|