| Revenue | DKK -109K | +1082% |
| EBITDA | DKK -109K | -1082% |
| Net profit | DKK 285K | -53% |
| Total assets | DKK 9,1M | +4% |
| Equity | DKK 4,3M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -12 | -61 | -41 | -9 | -9 | -28 | -30 | 30 | -8 | -9 | -109 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -12 | -61 | -41 | -9 | -9 | -28 | -30 | 30 | -8 | -9 | -109 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -20 | -20 | -20 | -20 | -16 |
| EBIT | -7 | -8 | -12 | -61 | -41 | -9 | -9 | -32 | -50 | 10 | -28 | -29 | -125 |
| Net financials | 1.029 | 968 | 996 | 1.686 | -1.020 | 755 | 336 | 984 | 469 | 109 | 387 | 580 | 344 |
| Profit before tax | 1.022 | 960 | 983 | 1.625 | -1.061 | 746 | 328 | 953 | 419 | 119 | 359 | 551 | 220 |
| Tax | -3 | -6 | -6 | 278 | -532 | -4 | -16 | -20 | -47 | -18 | -20 | -51 | -66 |
| Net profit | 1.025 | 965 | 989 | 1.347 | -528 | 750 | 344 | 972 | 466 | 136 | 379 | 602 | 285 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.099 | 2.931 | 4.105 | 5.639 | 4.811 | 4.012 | 3.630 | 7.560 | 8.647 | 7.725 | 9.016 | 8.784 | 9.134 |
| Equity | 1.283 | 2.098 | 2.882 | 4.131 | 3.303 | 3.949 | 2.965 | 3.938 | 4.294 | 4.317 | 4.582 | 4.184 | 4.347 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 934 | 850 | 767 | 654 | 556 | 540 |
| Short-term debt | 815 | 832 | 1.222 | 1.508 | 1.508 | 31 | 664 | 2.685 | 3.501 | 2.638 | 3.777 | 4.041 | 4.248 |
| Total debt | 815 | 832 | 1.222 | 1.508 | 1.508 | 31 | 664 | 3.619 | 4.350 | 3.405 | 4.430 | 4.597 | 4.788 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|