| Revenue | DKK -27K | -1% |
| EBITDA | DKK -27K | +1% |
| Net profit | DKK -277K | -3829% |
| Total assets | DKK 893K | -21% |
| Equity | DKK 601K | -32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 17 | -19 | -11 | 2 | -10 | -14 | -10 | -19 | -27 | -0 | -28 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 17 | -19 | -11 | 2 | -10 | -14 | -10 | -19 | -27 | -0 | -28 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 17 | -19 | -11 | 2 | -10 | -14 | -10 | -19 | -27 | -0 | -28 | -27 |
| Net financials | -12 | -10 | -37 | 107 | 74 | -199 | 88 | 245 | 290 | 424 | -67 | 21 | -250 |
| Profit before tax | -7 | 7 | -56 | 96 | 77 | -209 | 74 | 236 | 272 | 397 | -67 | -7 | -277 |
| Tax | -0 | 5 | -6 | 11 | 23 | -3 | -4 | -3 | -5 | 14 | -0 | -0 | -0 |
| Net profit | -7 | 2 | -50 | 85 | 53 | -206 | 78 | 239 | 277 | 384 | -67 | -7 | -277 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 197 | 116 | 88 | 179 | 292 | 121 | 207 | 462 | 755 | 1.172 | 1.109 | 1.133 | 893 |
| Equity | 90 | 93 | 43 | 128 | 181 | -25 | 53 | 292 | 569 | 953 | 885 | 878 | 601 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -107 | 24 | 45 | 51 | 111 | 110 | 153 | 170 | 186 | 220 | 223 | 255 | 292 |
| Total debt | -107 | 24 | 45 | 51 | 111 | 146 | 153 | 170 | 186 | 220 | 223 | 255 | 292 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|