| Revenue | DKK 40K | +14% |
| EBITDA | DKK 40K | +14% |
| Net profit | DKK 31K | +16% |
| Total assets | DKK 170K | +19% |
| Equity | DKK 148K | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 3 | 11 | 10 | 7 | 11 | -42 | -10 | 29 | 34 | 35 | 40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 3 | 11 | 10 | 7 | 11 | -42 | -10 | 29 | 34 | 35 | 40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 3 | 11 | 10 | 7 | 11 | -42 | -10 | 29 | 34 | 35 | 40 |
| Net financials | -1 | -1 | -1 | -1 | -0 | -1 | -0 | -0 | -0 | -1 | -1 | -0 |
| Profit before tax | -2 | 2 | 10 | 9 | 7 | 10 | -42 | -10 | 28 | 33 | 34 | 40 |
| Tax | 1 | 1 | 3 | 2 | 1 | 2 | -9 | -2 | 6 | 7 | 8 | 9 |
| Net profit | -2 | 1 | 7 | 7 | 5 | 7 | -33 | -8 | 22 | 26 | 27 | 31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 73 | 83 | 77 | 82 | 85 | 95 | 59 | 48 | 78 | 102 | 144 | 170 |
| Equity | 55 | 56 | 64 | 71 | 76 | 83 | 50 | 42 | 65 | 90 | 117 | 148 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 26 | 13 | 11 | 9 | 12 | 9 | 5 | 14 | 12 | 27 | 22 |
| Total debt | 17 | 26 | 13 | 11 | 9 | 12 | 9 | 5 | 14 | 12 | 27 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
2BY2 HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
ELGR ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Ladegaard Knudsen | Management | 0 companies |
| Ole Kamp Bauer | Chairman | 0 companies |