| Revenue | DKK 602K | -47% |
| EBITDA | DKK -328K | -203% |
| Net profit | DKK -453K | -1285% |
| Total assets | DKK 1,2M | -17% |
| Equity | DKK 327K | -58% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 683 | 343 | -19 | 674 | 827 | 1.738 | 750 | 1.327 | 919 | 1.418 | 1.581 | 979 | 1.132 | 602 |
| Staff expenses | -341 | -434 | -147 | -466 | -738 | -855 | -610 | -971 | -909 | -973 | -1.087 | -1.134 | -813 | -930 |
| EBITDA | 327 | -106 | -166 | 208 | 89 | 884 | 103 | 356 | 10 | 446 | 493 | -155 | 319 | -328 |
| Depreciation & amort. | -0 | -16 | -16 | -16 | -0 | -0 | -0 | -0 | -200 | -200 | -200 | -200 | -231 | -70 |
| EBIT | 327 | -122 | -182 | 192 | 89 | 884 | 103 | 356 | -190 | 246 | 293 | -355 | 88 | -399 |
| Net financials | 2 | -12 | -29 | -49 | -25 | 7 | -4 | -18 | -28 | -29 | -20 | -25 | -48 | -54 |
| Profit before tax | 328 | -134 | -212 | 142 | 64 | 891 | 99 | 339 | -218 | 217 | 273 | -380 | 40 | -453 |
| Tax | 82 | -32 | -46 | 49 | -3 | 196 | 22 | 75 | -48 | 48 | 60 | -83 | 2 | -0 |
| Net profit | 246 | -102 | -166 | 93 | 67 | 695 | 78 | 264 | -170 | 169 | 213 | -297 | 38 | -453 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 613 | 551 | 905 | 1.170 | 1.394 | 1.618 | 1.354 | 1.763 | 1.671 | 1.442 | 1.499 | 1.306 | 1.443 | 1.193 |
| Equity | — | 180 | 14 | 264 | 331 | 1.026 | 904 | 1.126 | 956 | 1.125 | 1.188 | 741 | 780 | 327 |
| Long-term debt | 83 | 0 | 0 | 0 | 0 | 193 | 0 | 0 | 0 | 0 | 84 | 0 | 0 | 0 |
| Short-term debt | 377 | 371 | 891 | 905 | 1.063 | 399 | 447 | 485 | 596 | 239 | 173 | 565 | 663 | 866 |
| Total debt | 461 | 371 | 891 | 905 | 1.063 | 592 | 447 | 485 | 596 | 239 | 257 | 565 | 663 | 866 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Management | Management | 2010 | — | — |
FL Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L2DK Holding ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| John Irwin Landerholm | Management | 0 companies |
| Frank Lenschow Poulsen | Management | 0 companies |
| Carsten Birk Nielsen | Chairman | 0 companies |
| Peter Boldsen Lund | Board of Directors | 0 companies |