| Revenue | DKK -28K | +335% |
| EBITDA | DKK -28K | -335% |
| Net profit | DKK 95K | +2627% |
| Total assets | DKK 1,2M | +6% |
| Equity | DKK 1,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -6 | -8 | -10 | -8 | -7 | -7 | -7 | -6 | -5 | -7 | -6 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -6 | -8 | -10 | -8 | -7 | -7 | -7 | -6 | -5 | -7 | -6 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -6 | -8 | -10 | -8 | -7 | -7 | -7 | -6 | -5 | -7 | -6 | -28 |
| Net financials | 81 | 29 | 15 | -14 | 69 | 18 | 60 | -277 | 118 | 749 | 299 | 3 | 123 |
| Profit before tax | 80 | 23 | 7 | -24 | 61 | 12 | 52 | -284 | 112 | 744 | 292 | -4 | 95 |
| Tax | 3 | -2 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 76 | 25 | 5 | -24 | 61 | 12 | 52 | -284 | 112 | 744 | 292 | -4 | 95 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 357 | 390 | 434 | 325 | 396 | 408 | 455 | 155 | 271 | 989 | 1.251 | 1.129 | 1.196 |
| Equity | 250 | 275 | 280 | 256 | 317 | 329 | 381 | 97 | 209 | 952 | 1.244 | 1.122 | 1.096 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 115 | 153 | 69 | 79 | 80 | 74 | 58 | 62 | 37 | 7 | 7 | 100 |
| Total debt | 107 | 115 | 153 | 69 | 79 | 80 | 74 | 58 | 62 | 37 | 7 | 7 | 100 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|