| Revenue | DKK 998,7M | +5% |
| EBITDA | DKK 63M | -9% |
| Net profit | DKK 66,7M | +44% |
| Total assets | DKK 584,6M | +10% |
| Equity | DKK 306,7M | +31% |
| Employees | 479 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 799.822 | 785.558 | 830.447 | 878.537 | 876.513 | 913.681 | 953.570 | 1.016.894 | 951.122 | 998.678 |
| Staff expenses | -197.951 | -203.628 | -215.810 | -227.562 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 52.552 | 64.709 | 59.905 | 67.030 | 55.973 | 77.470 | 90.995 | 64.489 | 68.943 | 63.020 |
| Depreciation & amort. | -13.017 | -12.796 | -12.548 | -13.039 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 39.535 | 51.913 | 47.357 | 53.991 | 55.973 | 77.470 | 90.995 | 64.489 | 68.943 | 63.020 |
| Net financials | -805 | -787 | -831 | -1.647 | -6.437 | -1.341 | -800 | -2.915 | -9.585 | 16.099 |
| Profit before tax | 38.730 | 51.126 | 46.526 | 52.344 | 49.536 | 76.129 | 90.195 | 61.574 | 59.358 | 79.119 |
| Tax | 8.869 | 11.773 | 10.815 | 11.995 | 12.686 | 17.021 | 20.291 | 13.849 | 13.184 | 12.453 |
| Net profit | 29.861 | 39.353 | 35.711 | 40.349 | 36.850 | 59.108 | 69.904 | 47.725 | 46.174 | 66.666 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 266.425 | 287.755 | 283.790 | 277.976 | 277.671 | 331.345 | 405.615 | 531.019 | 529.332 | 584.605 |
| Equity | 102.328 | 112.181 | 108.892 | 112.641 | 109.491 | 168.599 | 173.503 | 188.228 | 234.402 | 306.668 |
| Long-term debt | 0 | -9.140 | -9.335 | -9.335 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 154.165 | 166.434 | 165.563 | 156.000 | 158.707 | 153.130 | 222.353 | 332.644 | 284.383 | 266.577 |
| Total debt | 154.165 | 166.434 | 165.563 | 156.000 | 158.707 | 153.130 | 222.353 | 332.644 | 284.383 | 266.577 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
DS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
PD Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
HS Management | Management | 1971 | — | — |
HW Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TK Deputy | Deputy | 2002 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
S Audit | Audit | 1971 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1971 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Brøndum | Chief Executive Officer | 0 companies |
| Dan Stjernegaard Larsen | Chief Executive Officer | 0 companies |
| Peer Dyhr | Chief Executive Officer | 0 companies |
| Hans Schmidt-Hansen | Management | 0 companies |
| Heino Wolter Juhl | Chief Executive Officer | 0 companies |
| Torben Kjeldsen | Deputy | 0 companies |
| Torben Arvid Pedersen | Chief Executive Officer | 0 companies |
| ScanRevision | Audit | 0 companies |
| Jonas Fredrik Lidholm | Chairman | 0 companies |
| Ib Rasmussen | Board of Directors | 0 companies |
| Jan Ehlers Lønstrup | Board of Directors | 0 companies |
| Anna Linda Kjellgren | Board of Directors | 0 companies |
| Kenneth Stamm Hansen | Board of Directors | 0 companies |
| Inga Malin Samuelsson | Board of Directors | 0 companies |
| Lars Stenberg Rosenkilde | Board of Directors | 0 companies |
| Poul Østergaard Jørgensen | Board of Directors | 0 companies |
| Marie Madeleine Hjelmberg | Board of Directors | 0 companies |
| Knud Erik Steen Stabel | Board of Directors | 0 companies |
| Frank Ankersen | Board of Directors | 0 companies |
| Kjell Rolf Krister Akesson | Chairman | 0 companies |
| Bengt Hugo Siwe | Board of Directors | 0 companies |
| Jørgen Valdemar Hansen | Board of Directors | 0 companies |
| Kent Bo Joakim Lönnberg | Board of Directors | 0 companies |
| Poul Gerharth Hansen | Board of Directors | 0 companies |
| Erik Flemming Andersen | Board of Directors | 0 companies |
| Hans Cavalli-Bjorkman | Board of Directors | 0 companies |
| Poul Larsen | Board of Directors | 0 companies |
| Ola Henrik Gösta Ranstam | Chairman | 0 companies |
| Per Arne Mikael Nilsson | Board of Directors | 0 companies |
| Vagn Johnsen Holm | Board of Directors | 0 companies |
| Søren Kuskner | Board of Directors | 0 companies |
| Nils-Johan Andersson | Chairman | 0 companies |
| Christian Markus Petersen | Board of Directors | 0 companies |
| Carl-Gustav Herbert Nilsson | Chairman | 0 companies |
| Sven Johan Lars Ynner | Board of Directors | 0 companies |
| Svend Daniel Kilsgaard | Board of Directors | 0 companies |
| Rasmus Hansen | Board of Directors | 0 companies |
| Morten Dahl Uldall-Jessen | Board of Directors | 0 companies |
| Eric Kristian Tobias Ackeby | Board of Directors | 0 companies |
| Carl Gustaf Sonden | Chairman | 0 companies |
| Lage Axel Roland Lindh | Board of Directors | 0 companies |
| Jonas Per-Eric Arkestad | Board of Directors | 0 companies |