| Revenue | DKK 503K | +8% |
| EBITDA | DKK 52K | +293% |
| Net profit | DKK -17K | +65% |
| Total assets | DKK 2M | +6% |
| Equity | DKK 598K | -3% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 494 | 683 | 344 | 466 | 503 |
| Staff expenses | -413 | -400 | -449 | -453 | -451 |
| EBITDA | 81 | 284 | -105 | 13 | 52 |
| Depreciation & amort. | -43 | -43 | -14 | -15 | -15 |
| EBIT | 37 | 241 | -119 | -1 | 37 |
| Net financials | -47 | -46 | -44 | -48 | -53 |
| Profit before tax | -9 | 195 | -163 | -49 | -16 |
| Tax | -2 | 43 | 0 | 0 | 2 |
| Net profit | -8 | 152 | -163 | -50 | -17 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.045 | 2.033 | 1.822 | 1.856 | 1.970 |
| Equity | 849 | 945 | 724 | 615 | 598 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.196 | 1.076 | 1.085 | 1.228 | 1.357 |
| Total debt | 1.196 | 1.076 | 1.085 | 1.228 | 1.357 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 1971 – 1997 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1971 | |
| Chairman | 2024 | |
| Former (2) | ||
| Board of Directors | 1971 – 2024 | |
| Board of Directors | 1971 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet A. Mathiasen/ Knud E. Rasmussen, Statsaut revisorer | Audit | 0 companies |
| Palle Jørn Rasmussen | Board of Directors | 0 companies |
| Kurt Munkedal | Board of Directors | 0 companies |
| Ebba Grünhut Thomsen | Board of Directors | 0 companies |
| Pia Hænsche Holgersen | Chairman | 0 companies |