| Revenue | DKK 398K | -234% |
| EBITDA | DKK 398K | +234% |
| Net profit | DKK 3,4M | -18% |
| Total assets | DKK 205,8M | -12% |
| Equity | DKK 154,7M | -14% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.872 | -662 | -135 | -296 | 398 |
| Staff expenses | -587 | -219 | -0 | -0 | -0 |
| EBITDA | 4.284 | -882 | -138 | -296 | 398 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.284 | -882 | -138 | -296 | 398 |
| Net financials | 22.095 | 47.946 | -20.229 | 6.453 | 3.416 |
| Profit before tax | 26.379 | 47.064 | -20.367 | 6.156 | 3.814 |
| Tax | -0 | 750 | -17 | 2.047 | 460 |
| Net profit | 26.379 | 46.314 | -20.351 | 4.109 | 3.354 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 323.025 | 380.035 | 233.528 | 234.980 | 205.783 |
| Equity | 318.462 | 364.756 | 172.172 | 179.768 | 154.671 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.563 | 15.279 | 61.356 | 55.212 | 51.112 |
| Total debt | 4.563 | 15.279 | 61.356 | 55.212 | 51.112 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JJ Management | Management | 2013 |
HB Management | Management | 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Jørgen Madsen | Management | 0 companies |
| Hanne Birkerod Madsen | Management | 0 companies |