| Revenue | DKK 0 | — |
| EBITDA | DKK -19K | -4% |
| Net profit | DKK 436K | +91% |
| Total assets | DKK 3,4M | +12% |
| Equity | DKK 3,4M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -17 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 86 | 307 | 319 | 227 | 480 | 235 | 146 | -17 | -15 | -15 | -20 | -18 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 86 | 307 | 319 | 227 | 480 | 235 | 146 | -17 | -15 | -15 | -20 | -18 | -19 |
| Net financials | 93 | 318 | 329 | 243 | 502 | 255 | 107 | 452 | 275 | 278 | 96 | 269 | 491 |
| Profit before tax | 86 | 308 | 319 | 226 | 489 | 239 | 90 | 435 | 259 | 263 | 76 | 251 | 472 |
| Tax | -2 | -2 | -3 | -5 | -1 | -3 | -16 | 19 | 4 | 13 | -45 | 24 | 37 |
| Net profit | 88 | 310 | 321 | 231 | 490 | 242 | 106 | 416 | 256 | 250 | 122 | 227 | 436 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 716 | 992 | 1.267 | 1.535 | 1.891 | 1.997 | 2.076 | 2.413 | 2.628 | 2.822 | 2.872 | 3.043 | 3.417 |
| Equity | 587 | 849 | 1.170 | 1.351 | 1.791 | 1.982 | 2.036 | 2.398 | 2.598 | 2.792 | 2.856 | 3.025 | 3.399 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 129 | 144 | 97 | 184 | 100 | 15 | 40 | 15 | 30 | 31 | 16 | 18 | 18 |
| Total debt | 129 | 144 | 97 | 184 | 100 | 15 | 40 | 15 | 30 | 31 | 16 | 18 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |