| Revenue | DKK -24K | -52% |
| EBITDA | DKK -24K | +52% |
| Net profit | DKK -54K | -114% |
| Total assets | DKK 1,7M | +1% |
| Equity | DKK -66K | -447% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -90 | -6 | -28 | -4 | -40 | -27 | -26 | -21 | -22 | -34 | -49 | -49 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -90 | 318 | 7 | -4 | -40 | -27 | -26 | -21 | -22 | -34 | -49 | -49 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -90 | 318 | 7 | -4 | -40 | -27 | -26 | -21 | -22 | -34 | -49 | -49 | -24 |
| Net financials | -2.529 | 163 | -75 | 131 | 18 | 55 | -244 | -477 | 182 | 129 | 243 | 372 | -60 |
| Profit before tax | -2.620 | 481 | -68 | 127 | -22 | 28 | -270 | -497 | 160 | 95 | 193 | 323 | -83 |
| Tax | 6 | 45 | 6 | 10 | 3 | 10 | -63 | 53 | -0 | 225 | 152 | -63 | -29 |
| Net profit | -2.626 | 437 | -75 | 117 | -25 | 17 | -207 | -550 | 160 | -130 | 42 | 385 | -54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 107 | 605 | 555 | 669 | 387 | 967 | 1.329 | 856 | 1.003 | 1.042 | 1.256 | 1.735 | 1.744 |
| Equity | -108 | 328 | 254 | 371 | 271 | 288 | 81 | -469 | -309 | -439 | -397 | -12 | -66 |
| Long-term debt | 0 | 3 | 0 | 0 | 0 | 0 | 587 | 1.206 | 1.146 | 0 | 0 | 0 | 0 |
| Short-term debt | 215 | 274 | 301 | 298 | 116 | 679 | 661 | 118 | 166 | 1.257 | 1.277 | 1.433 | 1.525 |
| Total debt | 215 | 276 | 301 | 298 | 116 | 679 | 1.248 | 1.325 | 1.312 | 1.257 | 1.277 | 1.433 | 1.525 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2021 | — | — |
EB Management | Management | 2010 | — | — |
SB Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Berg Andersen | Management | 0 companies |
| Erik Berg Andersen | Management | 0 companies |
| Søren Berg Andersen | Management | 0 companies |