| Revenue | DKK 451K | +46% |
| EBITDA | DKK 230K | +159% |
| Net profit | DKK -82K | +66% |
| Total assets | DKK 9M | +5% |
| Equity | DKK 351K | -19% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 954 | 1.175 | 1.098 | — | 1.586 | 1.491 | 58 | 260 | 432 | 808 | 370 | 518 | 309 | 451 |
| Staff expenses | -130 | -234 | -97 | -114 | -104 | -298 | -320 | -175 | -183 | -208 | -198 | -221 | -220 | -221 |
| EBITDA | 824 | 941 | 571 | 556 | 1.481 | 1.092 | -1.317 | -248 | 250 | 600 | 139 | 298 | 89 | 230 |
| Depreciation & amort. | -0 | -0 | -47 | -37 | -34 | -37 | -28 | -52 | -52 | -52 | -49 | -49 | -27 | -21 |
| EBIT | 824 | 941 | 524 | 519 | 1.448 | 1.056 | -1.345 | -300 | 198 | 548 | 90 | 249 | 62 | 209 |
| Net financials | -457 | -567 | -561 | -464 | -388 | -410 | -291 | -231 | -180 | 433 | -264 | -337 | -321 | -312 |
| Profit before tax | 366 | 374 | -37 | 56 | 1.060 | 646 | -1.636 | -531 | 18 | 981 | -174 | -88 | -259 | -103 |
| Tax | 99 | 104 | 4 | 34 | 213 | 149 | -47 | -42 | 8 | 110 | -19 | -11 | -21 | -21 |
| Net profit | 267 | 270 | -41 | 22 | 847 | 496 | -1.590 | -489 | 11 | 871 | -154 | -77 | -238 | -82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.686 | 23.411 | 19.453 | 16.466 | 12.974 | 17.178 | 11.220 | 9.389 | 9.189 | 10.377 | 9.711 | 8.878 | 8.534 | 8.978 |
| Equity | 504 | 775 | 734 | 756 | 1.603 | 2.100 | 510 | 21 | 32 | 903 | 748 | 671 | 433 | 351 |
| Long-term debt | 15.842 | 16.612 | 13.317 | 12.051 | 7.759 | 8.800 | 6.367 | 6.088 | 5.822 | 5.556 | 3.992 | 3.751 | 3.555 | 3.304 |
| Short-term debt | 4.339 | 6.025 | 5.401 | 3.659 | 3.612 | 6.278 | 4.343 | 3.280 | 3.336 | 3.918 | 4.971 | 4.456 | 4.545 | 5.322 |
| Total debt | 20.181 | 22.636 | 18.719 | 15.710 | 11.371 | 15.079 | 10.710 | 9.368 | 9.158 | 9.474 | 8.963 | 8.207 | 8.100 | 8.626 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2010 | — | — |
LL Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A.L. HOLDING 2006 ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ahrendt Lauritzen | Management | 0 companies |
| Loddie Liv Dalgaard | Management | 0 companies |