| Revenue | DKK -17K | +4% |
| EBITDA | DKK -17K | -4% |
| Net profit | DKK 222K | +32% |
| Total assets | DKK 3,2M | +6% |
| Equity | DKK 3,2M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -68 | -12 | -11 | — | -58 | -32 | -62 | -8 | -13 | 0 | -15 | -16 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -68 | -12 | -11 | -43 | -58 | -32 | -67 | -8 | -13 | -13 | -15 | -16 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -10 | -20 | -20 | -18 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -68 | -12 | -11 | -52 | -78 | -52 | -85 | -8 | -13 | -13 | -15 | -16 | -17 |
| Net financials | 328 | 2.493 | 241 | 142 | 151 | 138 | -145 | 305 | 114 | 210 | -395 | 231 | 301 |
| Profit before tax | 260 | 2.481 | 230 | 90 | 74 | 87 | -230 | 296 | 101 | 197 | -410 | 215 | 284 |
| Tax | -0 | -9 | 56 | 21 | 16 | 19 | -51 | 65 | 22 | 43 | -90 | 48 | 63 |
| Net profit | 260 | 2.490 | 174 | 68 | 57 | 68 | -179 | 231 | 79 | 154 | -320 | 168 | 222 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.722 | 5.053 | 4.849 | 4.624 | 4.322 | 4.054 | 3.512 | 3.389 | 3.324 | 3.398 | 2.984 | 3.028 | 3.204 |
| Equity | 2.680 | 5.033 | 4.795 | 4.590 | 4.297 | 4.015 | 3.485 | 3.367 | 3.296 | 3.349 | 2.929 | 3.017 | 3.178 |
| Long-term debt | 0 | 2.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 20 | 54 | 31 | 22 | 38 | 27 | 22 | 28 | 49 | 55 | 12 | 25 |
| Total debt | 42 | 20 | 54 | 31 | 22 | 38 | 27 | 22 | 28 | 49 | 55 | 12 | 25 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|