| Revenue | DKK 904K | +22% |
| EBITDA | DKK 257K | +170% |
| Net profit | DKK 169K | +294% |
| Total assets | DKK 761K | +9% |
| Equity | DKK 313K | -9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 844 | 474 | 191 | 450 | 592 | 868 | 527 | 642 | 1.525 | 1.475 | 915 | 658 | 740 | 904 |
| Staff expenses | -475 | -331 | -647 | -625 | -421 | -713 | -552 | -570 | -1.058 | -1.073 | -707 | -628 | -645 | -648 |
| EBITDA | 369 | 144 | -455 | -175 | 171 | 155 | -25 | 72 | 466 | 402 | 208 | 30 | 95 | 257 |
| Depreciation & amort. | -8 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -50 | -50 | -50 |
| EBIT | 361 | 136 | -455 | -175 | 171 | 155 | -25 | 72 | 466 | 402 | 196 | -20 | 45 | 207 |
| Net financials | -1 | 0 | 0 | 0 | 0 | -0 | -0 | -1 | -4 | -7 | -3 | 7 | 10 | 10 |
| Profit before tax | 360 | 136 | -455 | -175 | 170 | 154 | -25 | 71 | 462 | 395 | 192 | -13 | 55 | 216 |
| Tax | 91 | 35 | -0 | -0 | -0 | -0 | -0 | -0 | 43 | 88 | 42 | -3 | 12 | 48 |
| Net profit | 269 | 101 | -455 | -175 | 170 | 154 | -25 | 71 | 419 | 308 | 150 | -10 | 43 | 169 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 454 | 518 | 48 | 66 | 362 | 430 | 196 | 261 | 1.065 | 1.094 | 892 | 779 | 698 | 761 |
| Equity | 367 | 467 | -1 | 5 | 175 | 330 | 154 | 225 | 544 | 741 | 591 | 421 | 344 | 313 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 87 | 51 | 49 | 61 | 186 | 100 | 42 | 36 | 521 | 353 | 290 | 350 | 347 | 447 |
| Total debt | 87 | 51 | 49 | 61 | 186 | 100 | 42 | 36 | 521 | 353 | 290 | 350 | 347 | 447 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØREN SLOTH KRISTENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Sloth Kristensen | Management | 0 companies |