| Revenue | DKK -116K | -15% |
| EBITDA | DKK -720K | +10% |
| Net profit | DKK 332K | -54% |
| Total assets | DKK 11,8M | -5% |
| Equity | DKK 11,5M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | -5 | -366 | 156 | -31 | -59 | -66 | -93 | -84 | -95 | -68 | -136 | -116 |
| Staff expenses | -0 | -0 | -0 | -1.027 | -1.077 | -757 | -549 | -603 | -405 | -1.005 | -820 | -664 | -604 |
| EBITDA | 11 | -5 | -366 | -871 | -1.108 | -816 | -615 | -696 | -489 | -1.100 | -888 | -800 | -720 |
| Depreciation & amort. | -65 | -65 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -54 | -70 | -366 | -871 | -1.108 | -816 | -615 | -696 | -489 | -1.100 | -888 | -800 | -720 |
| Net financials | 992 | 540 | 13.337 | 123 | 123 | 603 | -282 | 1.191 | 486 | 862 | -993 | 1.725 | 1.182 |
| Profit before tax | 937 | 470 | 12.971 | -747 | -985 | -213 | -897 | 494 | -3 | -238 | -1.881 | 925 | 461 |
| Tax | 9 | 4 | -185 | -112 | -185 | -40 | -163 | 107 | 6 | -100 | -392 | 210 | 130 |
| Net profit | 929 | 466 | 13.156 | -635 | -800 | -174 | -734 | 388 | -9 | -138 | -1.489 | 714 | 332 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.545 | 6.069 | 18.764 | 17.066 | 16.092 | 15.833 | 14.440 | 14.684 | 14.557 | 14.612 | 12.876 | 12.424 | 11.837 |
| Equity | 6.369 | 5.805 | 17.524 | 16.789 | 15.888 | 15.611 | 14.151 | 14.430 | 14.421 | 14.170 | 12.567 | 11.439 | 11.523 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 175 | 264 | 1.240 | 277 | 204 | 222 | 289 | 254 | 136 | 442 | 309 | 985 | 314 |
| Total debt | 175 | 264 | 1.240 | 277 | 204 | 222 | 289 | 254 | 136 | 442 | 309 | 985 | 314 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|