| Revenue | DKK 23K | -77% |
| EBITDA | DKK -169K | -53% |
| Net profit | DKK -155K | -397% |
| Total assets | DKK 79K | -50% |
| Equity | DKK -671K | -30% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -10 | 40 | 38 | 64 | 42 | 62 | 89 | 56 | 101 | 23 |
| Staff expenses | -2 | -20 | -0 | -75 | -137 | -127 | -75 | -191 | -170 | -212 | -192 |
| EBITDA | -22 | -30 | 40 | -37 | -73 | -85 | -13 | -101 | -114 | -110 | -169 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -30 | 40 | -37 | -73 | -85 | -13 | -101 | -114 | -110 | -169 |
| Net financials | -5 | -8 | -5 | -7 | -10 | -10 | -6 | -7 | -8 | -10 | -11 |
| Profit before tax | -27 | -38 | 34 | -44 | -82 | -95 | -20 | -109 | -122 | -120 | -181 |
| Tax | -0 | -0 | -0 | -10 | -0 | -0 | -44 | -25 | -0 | -89 | -26 |
| Net profit | -27 | -38 | 34 | -33 | -82 | -95 | 25 | -84 | -122 | -31 | -155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53 | 25 | 53 | 145 | 165 | 118 | 235 | 115 | 98 | 158 | 79 |
| Equity | -88 | -126 | -92 | -125 | -208 | -303 | -278 | -362 | -484 | -516 | -671 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 141 | 152 | 145 | 270 | 372 | 421 | 513 | 477 | 583 | 674 | 750 |
| Total debt | 141 | 152 | 145 | 270 | 372 | 421 | 513 | 477 | 583 | 674 | 750 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2013 | — | — |
LS Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2015 | |
SCHOU BERTELSEN INVEST ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Schou Bertelsen | Management | 0 companies |
| Louise Schou Bertelsen | Management | 0 companies |