| Revenue | DKK 2,5M | -6% |
| EBITDA | DKK 9K | +112% |
| Net profit | DKK -32K | +65% |
| Total assets | DKK 1,3M | +22% |
| Equity | DKK 284K | -10% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 206 | 1.846 | 2.041 | 2.144 | 2.714 | 2.830 | 2.679 | 2.611 | 2.455 |
| Staff expenses | -114 | -1.803 | -2.052 | -2.120 | -2.338 | -2.470 | -2.356 | -2.683 | -2.446 |
| EBITDA | 93 | 43 | -11 | 24 | 376 | 360 | 323 | -72 | 9 |
| Depreciation & amort. | -3 | -23 | -24 | -30 | -31 | -46 | -26 | -43 | -45 |
| EBIT | 90 | 20 | -34 | -6 | 345 | 314 | 297 | -115 | -36 |
| Net financials | -0 | 2 | 6 | 1 | 11 | 7 | 17 | -5 | -5 |
| Profit before tax | 89 | 22 | -28 | -5 | 357 | 321 | 314 | -120 | -40 |
| Tax | 23 | 6 | -7 | -0 | 79 | 71 | 70 | -26 | -8 |
| Net profit | 66 | 17 | -21 | -4 | 278 | 250 | 244 | -94 | -32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 622 | 652 | 719 | 816 | 1.269 | 1.468 | 1.422 | 1.060 | 1.291 |
| Equity | 146 | 163 | 142 | 138 | 416 | 666 | 710 | 317 | 284 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 472 | 485 | 571 | 672 | 843 | 797 | 708 | 744 | 1.006 |
| Total debt | 472 | 485 | 571 | 672 | 843 | 797 | 708 | 744 | 1.006 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2010 | — | — |
AP Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PUNAR HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Sund | Management | 0 companies |
| Alpaslan Punar | Chief Executive Officer | 0 companies |