| Revenue | DKK 496K | -19% |
| EBITDA | DKK 496K | -19% |
| Net profit | DKK 116K | -45% |
| Total assets | DKK 7,4M | -15% |
| Equity | DKK 1,8M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 727 | 745 | 764 | 790 | 847 | 831 | 831 | 304 | 1.376 | 836 | 654 | 612 | 496 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 727 | 745 | 764 | 790 | 847 | 831 | 831 | 304 | 1.376 | 836 | 654 | 612 | 496 |
| Depreciation & amort. | -186 | -186 | -186 | -186 | -186 | -186 | -186 | -187 | -187 | -187 | -187 | -198 | -201 |
| EBIT | 541 | 559 | 578 | 605 | 661 | 645 | 645 | 117 | 1.189 | 649 | 467 | 414 | 294 |
| Net financials | -500 | -601 | -410 | -388 | -364 | -351 | -347 | -322 | -291 | -287 | -275 | -139 | -143 |
| Profit before tax | 41 | -42 | 168 | 217 | 297 | 294 | 297 | -205 | 898 | 363 | 192 | 275 | 152 |
| Tax | 11 | -10 | 19 | 49 | 67 | 66 | 66 | -45 | 197 | 80 | 45 | 64 | 35 |
| Net profit | 30 | -31 | 149 | 167 | 231 | 228 | 232 | -160 | 701 | 283 | 147 | 211 | 116 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.483 | 9.278 | 9.322 | 9.121 | 9.001 | 8.855 | 8.700 | 8.065 | 8.727 | 8.979 | 8.919 | 8.677 | 7.360 |
| Equity | 573 | 541 | 690 | 858 | 1.088 | 1.317 | 1.548 | 1.388 | 2.089 | 1.372 | 1.519 | 1.730 | 1.846 |
| Long-term debt | 8.155 | 7.959 | 7.905 | 7.495 | 7.087 | 6.657 | 6.209 | 5.776 | 5.401 | 5.203 | 4.923 | 4.380 | 4.046 |
| Short-term debt | 671 | 703 | 545 | 547 | 566 | 582 | 604 | 640 | 822 | 1.951 | 1.984 | 2.023 | 889 |
| Total debt | 8.826 | 8.662 | 8.450 | 8.042 | 7.652 | 7.239 | 6.814 | 6.416 | 6.223 | 7.154 | 6.907 | 6.403 | 4.935 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SSLS HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Skovlod Jensen | Management | 0 companies |