| Revenue | DKK -701K | +23% |
| EBITDA | DKK -2,6M | -7% |
| Net profit | DKK -71,8M | -574% |
| Total assets | DKK 228,4M | -24% |
| Equity | DKK 113,1M | -39% |
| Employees | 4 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -30 | -26 | -19 | -32 | -36 | -31 | 2.431 | -43 | -269 | -370 | -716 | 332 | -571 | -701 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -853 | -1.803 | -1.849 |
| EBITDA | — | -30 | -26 | -19 | -32 | -36 | -31 | 2.431 | -43 | -269 | -370 | -716 | -520 | -2.374 | -2.550 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -30 | -26 | -19 | -32 | -36 | -31 | 2.431 | -43 | -269 | -370 | -716 | -520 | -2.374 | -2.550 |
| Net financials | 0 | -4.702 | -17.582 | -3.142 | -9.468 | 4.145 | 168.862 | -765 | 9.184 | 12.500 | 27.558 | -3.146 | 8.453 | -9.423 | -68.283 |
| Profit before tax | — | -4.732 | -17.608 | -3.161 | -9.500 | 4.109 | 168.831 | 1.666 | 9.141 | 12.232 | 27.188 | -3.861 | 9.254 | -7.696 | -69.144 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -6 | 807 | 335 | 1.742 | 5.204 | -2.428 | 1.798 | 2.953 | 2.625 |
| Net profit | — | -4.732 | -17.608 | -3.161 | -9.500 | 4.109 | 168.837 | 859 | 8.806 | 10.490 | 21.984 | -1.433 | 7.456 | -10.649 | -71.769 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 19 | 1.477 | 5.872 | 148.671 | 160.710 | 160.242 | 172.115 | 216.380 | 209.017 | 304.920 | 299.159 | 228.350 |
| Equity | — | -19.708 | -38.117 | -40.726 | -50.884 | -45.612 | 127.991 | 150.203 | 159.008 | 169.498 | 191.482 | 188.049 | 195.505 | 184.856 | 113.087 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.569 | 29 | 1.554 | 4.756 | 0 | 0 | 1.469 | 0 |
| Short-term debt | 0 | 39 | 64 | 404 | 463 | 499 | 20.680 | 8.938 | 1.202 | 950 | 19.730 | 20.968 | 109.415 | 112.151 | 113.992 |
| Total debt | 0 | 39 | 64 | 404 | 463 | 499 | 20.680 | 10.507 | 1.231 | 2.504 | 24.485 | 20.968 | 109.415 | 113.621 | 113.992 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Opasa X ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Lund | Chief Executive Officer | 0 companies |